Annual Financials for Dhofar International Development & Investment Holding Co. SAOG
Assets
Fiscal year is January-December. All values OMR millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash & Short Term Investments |
6.65M | 266,764 | 790,129 | 1.32M | 2.32M | |
Cash Only |
6.65M | 1,000 | 1,000 | 2,545 | 2,172 | |
Total Short-Term Investments |
- | 265,764 | 789,129 | 1.32M | 2.31M | |
Cash & Short Term Investments Growth |
- | -95.99% | 196.19% | 67.61% | 74.91% | |
Short-Term Receivables |
- | 166,949 | 577,020 | 122,269 | 139,075 | |
Short Term Receivables Growth |
- | - | 245.63% | -78.81% | 13.75% | |
Investment Securities |
- | - | - | - | - | |
Investment Securities Growth |
- | - | - | - | - | |
Securities in Custody |
- | - | - | - | - | |
Custody Securities Growth |
- | - | - | - | - | |
Other Investments |
38.17M | 31.49M | 35.07M | 58.8M | 55.29M | |
Net Property, Plant & Equipment |
827,153 | 800,017 | 718,071 | 5.47M | 5.33M | |
Other Assets (Including Intangibles) |
365,746 | 22,126 | 256,578 | 668,756 | 1.09M | |
Other Assets |
365,750 | 22,130 | 256,580 | 668,760 | 1.09M | |
Intangible Assets |
- | - | - | - | - | |
Total Assets |
229.81M | 178.34M | 168.61M | 226.18M | 224.43M | |
Total Assets Growth |
- | -22.40% | -5.45% | 34.14% | -0.77% | |
Return On Average Assets |
- | - | - | - | 1.72% | NA |
Liabilities & Shareholders' Equity
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Total Debt |
113.33M | 104.78M | 114.92M | 126.1M | 101.12M | |
ST Debt & Current Portion LT Debt |
95.87M | 96.3M | 2.84M | 3.07M | 10.85M | |
Short Term Debt |
71.8M | 84.69M | - | - | - | |
Current Portion of Long Term Debt |
24.07M | 11.62M | 2.84M | 3.07M | 10.85M | |
Long-Term Debt |
17.47M | 8.48M | 112.09M | 123.03M | 90.27M | |
LT Debt excl. Capitalized Leases |
17.47M | 8.48M | 112.09M | 123.03M | 90.27M | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Total Debt Growth |
- | -7.55% | 9.68% | 9.73% | -19.81% | |
Total Debt / Total Assets |
49.32% | 58.75% | 68.16% | 55.75% | 45.06% | |
Deferred Taxes |
- | - | - | - | - | |
Other Liabilities |
877,560 | 773,330 | 182,730 | 7.9M | 2.41M | |
Other Liabilities (excl. Deferred Income) |
877,563 | 773,328 | 182,734 | 7.9M | 2.41M | |
Total Liabilities |
114.28M | 105.64M | 115.21M | 134.1M | 103.63M | |
Total Liabilities Growth |
- | -7.56% | 9.06% | 16.40% | -22.72% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
115.54M | 72.7M | 53.41M | 92.08M | 120.79M | |
Common Stock Par/Carry Value |
24.64M | 24.64M | 25.87M | 25.87M | 54.47M | |
Additional Paid-In Capital/Capital Surplus |
- | - | - | - | - | |
Retained Earnings |
75.61M | 32.78M | 12.25M | 55.24M | 52.03M | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
- | - | - | - | - | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | (4.73M) | (1.79M) | |
Revaluation Reserves |
- | - | - | - | - | |
Other Appropriated Reserves |
8.21M | 8.21M | 8.21M | 8.62M | 9.01M | |
Unappropriated Reserves |
7.07M | 7.07M | 7.07M | 7.07M | 7.07M | |
Treasury Stock |
- | - | - | - | - | |
Common Equity / Total Assets |
50.27% | 40.77% | 31.67% | 40.71% | 53.82% | |
Total Shareholders' Equity |
115.54M | 72.7M | 53.41M | 92.08M | 120.79M | |
Total Shareholders' Equity / Total Assets |
50.27% | 40.77% | 31.67% | 40.71% | 53.82% | |
Return On Average Total Equity |
- | - | - | - | 3.65% | NA |
Accumulated Minority Interest |
- | - | - | - | - | |
Total Equity |
115.54M | 72.7M | 53.41M | 92.08M | 120.79M | |
Liabilities & Shareholders' Equity |
229.81M | 178.34M | 168.61M | 226.18M | 224.43M | |