Annual Financials for Volkswagen AG Non-Vtg Pfd.
Operating Activities
Fiscal year is January-December. All values EUR millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
13.67B | 15.64B | 18.36B | 11.67B | 20.13B | |
Net Income Growth |
- | 14.41% | 17.34% | -36.44% | 72.50% | |
Depreciation, Depletion & Amortization |
20.93B | 21.5B | 24.39B | 25.73B | 27.26B | |
Depreciation and Depletion |
16.75B | 17.16B | 19.66B | 20.48B | 21.43B | |
Amortization of Intangible Assets |
4.18B | 4.34B | 4.73B | 5.25B | 5.83B | |
Deferred Taxes & Investment Tax Credit |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | - | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
(2.42B) | (2.05B) | (3.14B) | (3.23B) | (4.69B) | |
Funds from Operations |
32.18B | 35.09B | 39.61B | 34.17B | 42.7B | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(33.37B) | (27.82B) | (21.62B) | (9.27B) | (4.06B) | |
Receivables |
(13.55B) | (13.68B) | (11.69B) | 972M | 6.23B | |
Accounts Payable |
- | - | - | - | - | |
Other Assets/Liabilities |
(15.62B) | (8.76B) | (9.26B) | (11.57B) | (12.41B) | |
Net Operating Cash Flow |
(1.19B) | 7.27B | 17.98B | 24.9B | 38.63B | |
Net Operating Cash Flow Growth |
- | 713.67% | 147.29% | 38.47% | 55.15% | |
Net Operating Cash Flow / Sales |
-0.52% | 3.08% | 7.12% | 11.17% | 15.44% | |
Investing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
(18.31B) | (18.96B) | (19.4B) | (17.75B) | (18.5B) | |
Capital Expenditures (Fixed Assets) |
(13.05B) | (13.73B) | (19.4B) | (17.75B) | (18.5B) | |
Capital Expenditures (Other Assets) |
(5.26B) | (5.23B) | - | - | - | |
Capital Expenditures Growth |
- | -3.56% | -2.31% | 8.53% | -4.24% | |
Capital Expenditures / Sales |
-7.98% | -8.04% | -7.68% | -7.96% | -7.39% | |
Net Assets from Acquisitions |
(277M) | (524M) | (673M) | (238M) | (4.05B) | |
Sale of Fixed Assets & Businesses |
907M | 282M | 1.61B | 839M | 469M | |
Purchase/Sale of Investments |
839M | (1.59B) | 144M | (5.93B) | (3.97B) | |
Purchase of Investments |
(561M) | (1.8B) | (420M) | (6.12B) | (4.02B) | |
Sale/Maturity of Investments |
1.4B | 210M | 564M | 195M | 52M | |
Other Uses |
- | (825M) | (1.46B) | - | (667M) | |
Other Sources |
335M | - | - | 144M | - | |
Net Investing Cash Flow |
(16.51B) | (21.62B) | (19.78B) | (22.93B) | (26.72B) | |
Net Investing Cash Flow Growth |
- | -30.95% | 8.51% | -15.93% | -16.53% | |
Net Investing Cash Flow / Sales |
-7.19% | -9.17% | -7.83% | -10.29% | -10.68% | |
Financing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
(1.33B) | (2.37B) | (2.89B) | (2.89B) | (2.99B) | |
Common Dividends |
(1.33B) | (2.37B) | (2.89B) | (2.89B) | (2.99B) | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
3.47B | 1.49B | - | 2.98B | (1.07B) | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | (1.07B) | |
Sale of Common & Preferred Stock |
3.47B | 1.49B | - | 2.98B | - | |
Proceeds from Stock Options |
3.47B | 1.49B | - | 2.98B | - | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
12.37B | 19.99B | 6.13B | 5.37B | 2.1B | |
Change in Current Debt |
- | - | - | - | - | |
Change in Long-Term Debt |
- | - | - | - | - | |
Issuance of Long-Term Debt |
- | - | - | - | - | |
Reduction in Long-Term Debt |
- | - | - | - | - | |
Other Funds |
3.1B | 5.49B | (4.52B) | 3.52B | (3.96B) | |
Other Uses |
(5M) | (4M) | (4.52B) | (61M) | (3.96B) | |
Other Sources |
3.11B | 5.49B | - | 3.58B | - | |
Net Financing Cash Flow |
17.62B | 24.59B | (2.23B) | 7.88B | (7.16B) | |
Net Financing Cash Flow Growth |
- | 39.55% | -109.08% | 452.66% | -190.97% | |
Net Financing Cash Flow / Sales |
7.68% | 10.43% | -0.88% | 3.53% | -2.86% | |
Exchange Rate Effect |
(727M) | (173M) | 243M | (745M) | 942M | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
(796M) | 10.08B | (3.79B) | 9.1B | 5.69B | |
Free Cash Flow |
(14.24B) | (6.46B) | (1.42B) | 7.16B | 20.14B | |
Free Cash Flow Growth |
- | 54.65% | 78.04% | 604.58% | 181.41% | |
Free Cash Flow Yield |
- | - | - | - | 19.27% | NA |