Annual Financials for Vonage Holdings Corp.
Assets
Fiscal year is January-December. All values USD millions. |
2015 | 2016 | 2017 | 2018 | 2019 |
5-year trend |
Cash & Short Term Investments |
67.63M | 29.68M | 31.36M | 5.06M | 23.62M | |
Cash Only |
57.73M | 29.08M | 31.36M | 5.06M | 23.62M | |
Short-Term Investments |
9.91M | 601,000 | - | - | - | |
Cash & Short Term Investments Growth |
- | -56.12% | 5.66% | -83.87% | 367.08% | |
Cash & ST Investments / Total Assets |
8.62% | 3.17% | 3.65% | 0.40% | 1.73% | |
Total Accounts Receivable |
22.03M | 36.69M | 48.27M | 75.34M | 101.81M | |
Accounts Receivables, Net |
19.91M | 36.69M | 44.16M | 75.34M | 101.81M | |
Accounts Receivables, Gross |
21M | 38.78M | 46.42M | 78.88M | 107.31M | |
Bad Debt/Doubtful Accounts |
(1.09M) | (2.09M) | (2.26M) | (3.54M) | (5.49M) | |
Other Receivables |
2.11M | - | 4.11M | - | - | |
Accounts Receivable Growth |
- | 66.57% | 31.56% | 56.09% | 35.13% | |
Accounts Receivable Turnover |
40.64 | 26.05 | 20.77 | 13.92 | 11.68 | |
Inventories |
5.54M | 4.12M | 2.97M | 1.47M | 1.48M | |
Finished Goods |
5.54M | 4.12M | 2.97M | 1.47M | 1.48M | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
- | - | - | - | - | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
37.53M | 29.19M | 26.09M | 34.13M | 32.33M | |
Miscellaneous Current Assets |
23.99M | 3.15M | 2.33M | 7.63M | 9.99M | |
Total Current Assets |
132.73M | 99.67M | 108.69M | 116M | 159.23M | |
|
2015 | 2016 | 2017 | 2018 | 2019 |
5-year trend |
Net Property, Plant & Equipment |
49.48M | 48.42M | 46.75M | 49.26M | 99.22M | |
Property, Plant & Equipment - Gross |
173.62M | 177.58M | 134.55M | 154.26M | 208.86M | |
Buildings |
25.71M | - | - | - | - | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
89.03M | 93.44M | 79.99M | 91.9M | 88.36M | |
Other Property, Plant & Equipment |
51.38M | 48.53M | 41.66M | 44.08M | 41.64M | |
Accumulated Depreciation |
124.14M | 129.17M | 87.79M | 105M | 109.65M | |
Total Investments and Advances |
89,000 | 1.85M | 3.25M | 2.39M | 2.03M | |
Other Long-Term Investments |
89,000 | 1.85M | 3.25M | 2.39M | 2.03M | |
Long-Term Note Receivable |
6.62M | - | - | 1.52M | - | |
Intangible Assets |
381.02M | 581.59M | 569.29M | 915.84M | 893.18M | |
Net Goodwill |
222.11M | 360.36M | 373.76M | 598.5M | 602.97M | |
Net Other Intangibles |
158.91M | 221.23M | 195.52M | 317.34M | 290.21M | |
Other Assets |
12.04M | 19.93M | 19.81M | 71.92M | 102.69M | |
Tangible Other Assets |
5.48M | 17.32M | 18.72M | 22.29M | 33.71M | |
Total Assets |
784.57M | 935.67M | 858.68M | 1.26B | 1.36B | |
Assets - Total - Growth |
- | 19.26% | -8.23% | 46.68% | 8.35% | |
Liabilities & Shareholders' Equity
|
2015 | 2016 | 2017 | 2018 | 2019 |
5-year trend |
ST Debt & Current Portion LT Debt |
19.4M | 22.04M | 18.89M | 10M | 12.48M | |
Short Term Debt |
- | - | - | - | 12.48M | |
Current Portion of Long Term Debt |
19.4M | 22.04M | 18.89M | 10M | - | |
Accounts Payable |
42.8M | 30.75M | 29.77M | 53.26M | 42.37M | |
Accounts Payable Growth |
- | -28.15% | -3.20% | 78.94% | -20.46% | |
Income Tax Payable |
- | 19.23M | 13.35M | 11.19M | - | |
Other Current Liabilities |
128.73M | 122.4M | 102.47M | 129.63M | 197.05M | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
33.2M | 35.53M | 30.06M | 33.25M | 40.1M | |
Miscellaneous Current Liabilities |
95.54M | 86.88M | 72.41M | 96.38M | 156.95M | |
Total Current Liabilities |
190.93M | 194.43M | 164.48M | 204.08M | 251.9M | |
Long-Term Debt |
198.76M | 300.12M | 213.77M | 509.23M | 542.88M | |
Long-Term Debt excl. Capitalized Leases |
195.39M | 300.12M | 213.77M | 509.23M | 497.16M | |
Non-Convertible Debt |
195.39M | 300.12M | 213.77M | 509.23M | 497.16M | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
3.36M | - | - | - | - | |
Provision for Risks & Charges |
- | - | - | - | - | |
Deferred Taxes |
(202.59M) | (184.21M) | (110.89M) | (102.56M) | (108.35M) | |
Deferred Taxes - Credit |
- | - | - | - | - | |
Deferred Taxes - Debit |
202.59M | 184.21M | 110.89M | 102.56M | 108.35M | |
Other Liabilities |
6.14M | 4.58M | 7.54M | 10.41M | 2.86M | |
Other Liabilities (excl. Deferred Income) |
5.29M | 4.58M | 7.54M | 10.41M | 2.86M | |
Deferred Income |
851,000 | - | - | - | - | |
Total Liabilities |
395.83M | 499.13M | 385.78M | 723.72M | 797.64M | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
50.45% | 53.34% | 44.93% | 57.46% | 58.45% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
388.74M | 436.54M | 472.9M | 535.77M | 567.06M | |
Common Stock Par/Carry Value |
270,000 | 282,000 | 298,000 | 310,000 | 316,000 | |
Retained Earnings |
(655.02M) | (641.87M) | (672.56M) | (611.99M) | (631.01M) | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
(1.66M) | - | - | - | - | |
Unrealized Gain/Loss Marketable Securities |
(21,000) | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
(179.78M) | (219.13M) | (244.24M) | (275.01M) | (306.04M) | |
Common Equity / Total Assets |
49.55% | 46.66% | 55.07% | 42.54% | 41.55% | |
Total Shareholders' Equity |
388.74M | 436.54M | 472.9M | 535.77M | 567.06M | |
Total Shareholders' Equity / Total Assets |
49.55% | 46.66% | 55.07% | 42.54% | 41.55% | |
Accumulated Minority Interest |
- | - | - | - | - | |
Total Equity |
388.74M | 436.54M | 472.9M | 535.77M | 567.06M | |
Liabilities & Shareholders' Equity |
784.57M | 935.67M | 858.68M | 1.26B | 1.36B | |