Annual Financials for a.k.a. Brands Holding Corp.
Fiscal year is January-December. All values USD millions. |
| | 2019 | 2020 | 2021 |
5-year trend |
Sales/Revenue
|
- | - | 102.44M | 215.92M | 562.19M | |
Sales Growth |
- | - | - | 110.77% | 160.37% | |
Cost of Goods Sold (COGS) incl. D&A |
- | - | 52.8M | 96.28M | 277.48M | |
COGS excluding D&A |
- | - | 46.58M | 89.52M | 254.53M | |
Depreciation & Amortization Expense |
- | - | 6.23M | 6.76M | 22.96M | |
Depreciation |
- | - | 467,000 | 353,000 | 8.94M | |
Amortization of Intangibles |
- | - | 5.76M | 6.41M | 14.02M | |
COGS Growth |
- | - | - | 82.34% | 188.21% | |
Gross Income |
- | - | 49.64M | 119.64M | 284.71M | |
Gross Income Growth |
- | - | - | 141.02% | 137.97% | |
Gross Profit Margin |
- | - | - | - | 50.64% | NA |
|
| | 2019 | 2020 | 2021 |
5-year trend |
SG&A Expense |
- | - | 47.05M | 97.5M | 268.33M | |
Research & Development |
- | - | - | - | - | |
Other SG&A |
- | - | 47.05M | 97.5M | - | |
SGA Growth |
- | - | - | 107.25% | 175.21% | |
Other Operating Expense |
- | - | - | - | - | |
Unusual Expense |
- | - | - | - | 10.92M | |
EBIT after Unusual Expense |
- | - | - | - | 5.46M | |
Non Operating Income/Expense |
- | - | (139,000) | (485,000) | (1.21M) | |
Non-Operating Interest Income |
- | - | - | - | - | |
Equity in Affiliates (Pretax) |
- | - | - | - | - | |
Interest Expense |
- | - | - | - | 9.49M | |
Interest Expense Growth |
- | - | - | - | - | |
Gross Interest Expense |
- | - | - | - | 9.49M | |
Interest Capitalized |
- | - | - | - | - | |
Pretax Income |
- | - | 2.45M | 21.66M | (5.24M) | |
Pretax Income Growth |
- | - | - | 782.44% | -124.19% | |
Pretax Margin |
- | - | - | - | -0.93% | NA |
Income Tax |
- | - | 1.01M | 6.85M | 852,000 | |
Income Tax - Current Domestic |
- | - | 304,000 | 2.42M | 3.36M | |
Income Tax - Current Foreign |
- | - | 2.64M | 7.1M | 7.83M | |
Income Tax - Deferred Domestic |
- | - | 104,000 | 100,000 | (621,000) | |
Income Tax - Deferred Foreign |
- | - | (2.04M) | (2.77M) | (9.72M) | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
- | - | - | - | - | |
Other After Tax Income (Expense) |
- | - | - | - | - | |
Consolidated Net Income |
- | - | 1.44M | 14.81M | (6.09M) | |
Minority Interest Expense |
- | - | 48,000 | 471,000 | (123,000) | |
Net Income |
- | - | 1.39M | 14.33M | (5.97M) | |
Net Income Growth |
- | - | - | 928.26% | -141.64% | |
Net Margin Growth |
- | - | - | - | -1.06% | NA |
Extraordinaries & Discontinued Operations |
- | - | - | - | - | |
Extra Items & Gain/Loss Sale Of Assets |
- | - | - | - | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
- | - | - | - | - | |
Net Income After Extraordinaries |
- | - | 1.39M | 14.33M | (5.97M) | |
Preferred Dividends |
- | - | - | - | - | |
Net Income Available to Common |
- | - | 1.39M | 14.33M | (5.97M) | |
EPS (Basic) |
- | - | 0.01 | 0.11 | (0.05) | |
EPS (Basic) Growth |
- | - | - | 926.61% | -141.47% | |
Basic Shares Outstanding |
- | - | 128.09M | 128.09M | 128.65M | |
EPS (Diluted) |
- | - | 0.01 | 0.11 | (0.05) | |
EPS (Diluted) Growth |
- | - | - | 926.61% | -141.47% | |
Diluted Shares Outstanding |
- | - | 128.09M | 128.09M | 128.65M | |
EBITDA |
- | - | 8.82M | 28.9M | 39.34M | |
EBITDA Growth |
- | - | - | 227.69% | 36.11% | |
EBITDA Margin |
- | - | - | - | 7.00% | NA |