Annual Financials for Alkermes PLC
Operating Activities
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Income before Extraordinaries |
(139.31M) | (196.62M) | (110.86M) | (48.17M) | (158.27M) | |
Net Income Growth |
- | -41.14% | 43.62% | 56.55% | -228.57% | |
Depreciation, Depletion & Amortization |
103.66M | 80.41M | 81.85M | 78.65M | 77.86M | |
Depreciation and Depletion |
38.49M | 40.06M | 42.4M | 40.5M | 41.5M | |
Amortization of Intangible Assets |
65.17M | 40.36M | 39.45M | 38.15M | 36.36M | |
Deferred Taxes & Investment Tax Credit |
10.62M | (319,000) | 9.99M | 5.08M | (32.8M) | |
Deferred Taxes |
10.62M | (319,000) | 9.99M | 5.08M | (32.8M) | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
131.73M | 123.2M | 88.73M | 91.7M | 121.54M | |
Funds from Operations |
106.7M | 6.67M | 69.71M | 127.26M | 8.34M | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(7.42M) | 74.52M | 29.4M | (8.77M) | 45.93M | |
Receivables |
(57.75M) | 29.98M | (24.07M) | (31.97M) | 44.58M | |
Accounts Payable |
46.74M | 34.85M | 50.6M | 29.85M | 15.53M | |
Other Assets/Liabilities |
6.26M | 22.77M | 25.8M | 18.12M | 16.84M | |
Net Operating Cash Flow |
99.28M | 81.19M | 99.12M | 118.49M | 54.27M | |
Net Operating Cash Flow Growth |
- | -18.22% | 22.07% | 19.55% | -54.20% | |
Net Operating Cash Flow / Sales |
9.07% | 6.93% | 9.54% | 10.10% | 4.88% | |
Investing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Capital Expenditures |
(69.43M) | (90.94M) | (42.22M) | (29.02M) | (38.26M) | |
Capital Expenditures (Fixed Assets) |
(69.43M) | (90.94M) | (42.22M) | (28.02M) | (38.26M) | |
Capital Expenditures (Other Assets) |
- | - | - | (1M) | - | |
Capital Expenditures Growth |
- | -30.98% | 53.58% | 31.26% | -31.82% | |
Capital Expenditures / Sales |
-6.34% | -7.77% | -4.06% | -2.47% | -3.44% | |
Net Assets from Acquisitions |
- | (8.88M) | - | - | - | |
Sale of Fixed Assets & Businesses |
507,000 | 900,000 | 643,000 | 287,000 | - | |
Purchase/Sale of Investments |
46.73M | (52.92M) | 23.46M | (45.41M) | (28.04M) | |
Purchase of Investments |
(397.73M) | (277.52M) | (229.54M) | (340.42M) | (309.67M) | |
Sale/Maturity of Investments |
444.46M | 224.6M | 253M | 295.01M | 281.63M | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | 10M | 6.64M | 7.94M | 1.76M | |
Net Investing Cash Flow |
(22.2M) | (141.83M) | (11.48M) | (66.2M) | (64.54M) | |
Net Investing Cash Flow Growth |
- | -539.03% | 91.91% | -476.64% | 2.51% | |
Net Investing Cash Flow / Sales |
-2.03% | -12.11% | -1.11% | -5.64% | -5.81% | |
Financing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash Dividends Paid - Total |
- | - | - | - | - | |
Common Dividends |
- | - | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
20.88M | 18.93M | 8.37M | 25.32M | 19.63M | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | - | |
Sale of Common & Preferred Stock |
20.88M | 18.93M | 8.37M | 25.32M | 19.63M | |
Proceeds from Stock Options |
- | - | - | - | - | |
Other Proceeds from Sale of Stock |
20.88M | 18.93M | 8.37M | 25.32M | 19.63M | |
Issuance/Reduction of Debt, Net |
(2.13M) | (11.96M) | (19.12M) | 3.55M | (36.23M) | |
Change in Current Debt |
- | (9.12M) | (16.27M) | (16.78M) | (33.23M) | |
Change in Long-Term Debt |
(2.13M) | (2.84M) | (2.84M) | 20.32M | (3M) | |
Issuance of Long-Term Debt |
- | - | - | 22.57M | - | |
Reduction in Long-Term Debt |
(2.13M) | (2.84M) | (2.84M) | (2.25M) | (3M) | |
Other Funds |
(20.37M) | (9.32M) | (7.7M) | (16.57M) | (18.2M) | |
Other Uses |
(20.37M) | (9.32M) | (7.7M) | (16.57M) | (18.2M) | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
(1.62M) | (2.35M) | (18.44M) | 12.3M | (34.8M) | |
Net Financing Cash Flow Growth |
- | -45.19% | -684.18% | 166.66% | -383.03% | |
Net Financing Cash Flow / Sales |
-0.15% | -0.20% | -1.78% | 1.05% | -3.13% | |
Exchange Rate Effect |
- | - | - | - | - | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
75.47M | (62.99M) | 69.19M | 64.58M | (45.07M) | |
Free Cash Flow |
29.85M | (9.75M) | 56.9M | 90.47M | 16.01M | |
Free Cash Flow Growth |
- | -132.66% | 683.67% | 59.01% | -82.30% | |
Free Cash Flow Yield |
- | - | - | - | 0.37% | NA |