Annual Financials for Alexion Pharmaceuticals Inc.
Operating Activities
Fiscal year is January-December. All values USD millions. |
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
Net Income before Extraordinaries |
399M | 443.3M | 77.6M | 2.4B | 603.4M | |
Net Income Growth |
- | 11.10% | -82.49% | 2,998.32% | -74.90% | |
Depreciation, Depletion & Amortization |
386M | 487.5M | 397.3M | 376.8M | 329.4M | |
Depreciation and Depletion |
64M | 95.8M | 77.9M | 61.8M | 71.8M | |
Amortization of Intangible Assets |
322M | 391.7M | 319.4M | 315M | 257.6M | |
Deferred Taxes & Investment Tax Credit |
104M | (45.9M) | 32.9M | (455.4M) | (283.4M) | |
Deferred Taxes |
104M | (45.9M) | 32.9M | (455.4M) | (283.4M) | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
333M | 401.2M | 352.4M | 35.6M | 2.39B | |
Funds from Operations |
1.22B | 1.29B | 860.2M | 2.36B | 3.04B | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(136M) | (170.5M) | (434.2M) | (276.4M) | (33.8M) | |
Receivables |
(122M) | (55.2M) | (208.8M) | (319.2M) | (139.4M) | |
Accounts Payable |
- | - | - | 230.7M | 122.5M | |
Other Assets/Liabilities |
70M | (27.1M) | (210.7M) | (31M) | (111.9M) | |
Net Operating Cash Flow |
1.09B | 1.12B | 426M | 2.08B | 3B | |
Net Operating Cash Flow Growth |
- | 2.73% | -61.81% | 389.41% | 44.03% | |
Net Operating Cash Flow / Sales |
36.07% | 31.67% | 10.31% | 42.08% | 49.51% | |
Investing Activities
|
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
Capital Expenditures |
(333M) | (357.3M) | (213M) | (170.7M) | (106.7M) | |
Capital Expenditures (Fixed Assets) |
(333M) | (357.3M) | (213M) | (154.7M) | (106.7M) | |
Capital Expenditures (Other Assets) |
- | - | - | (16M) | - | |
Capital Expenditures Growth |
- | -7.30% | 40.39% | 19.86% | 37.49% | |
Capital Expenditures / Sales |
-11.06% | -10.14% | -5.15% | -3.45% | -1.76% | |
Net Assets from Acquisitions |
- | - | - | - | (2.11B) | |
Sale of Fixed Assets & Businesses |
- | - | - | - | - | |
Purchase/Sale of Investments |
47M | (561.1M) | 680.7M | 180.5M | 119.1M | |
Purchase of Investments |
(675M) | (1.66B) | (805.1M) | (171.1M) | (77.2M) | |
Sale/Maturity of Investments |
722M | 1.1B | 1.49B | 351.6M | 196.3M | |
Other Uses |
(1M) | - | - | (100,000) | - | |
Other Sources |
- | 100,000 | 2.8M | - | - | |
Net Investing Cash Flow |
(287M) | (918.3M) | 470.5M | 9.7M | (2.1B) | |
Net Investing Cash Flow Growth |
- | -219.97% | 151.24% | -97.94% | -21,744.33% | |
Net Investing Cash Flow / Sales |
-9.53% | -26.07% | 11.38% | 0.20% | -34.62% | |
Financing Activities
|
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
Cash Dividends Paid - Total |
- | - | - | - | - | |
Common Dividends |
- | - | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
(393M) | (377.7M) | (37.7M) | (386.1M) | (452.1M) | |
Repurchase of Common & Preferred Stk. |
(430M) | (463.6M) | (85M) | (416M) | (510.8M) | |
Sale of Common & Preferred Stock |
37M | 85.9M | 47.3M | 29.9M | 58.7M | |
Proceeds from Stock Options |
- | - | - | - | - | |
Other Proceeds from Sale of Stock |
37M | 85.9M | 47.3M | 29.9M | 58.7M | |
Issuance/Reduction of Debt, Net |
(375M) | (175M) | (43.8M) | (348M) | (130.6M) | |
Change in Current Debt |
- | - | 250M | (250M) | - | |
Change in Long-Term Debt |
(375M) | (175M) | (293.8M) | (98M) | (130.6M) | |
Issuance of Long-Term Debt |
- | - | - | - | - | |
Reduction in Long-Term Debt |
(375M) | (175M) | (293.8M) | (98M) | (130.6M) | |
Other Funds |
(68M) | (43.9M) | (20.9M) | (5M) | (29.2M) | |
Other Uses |
(68M) | (43.9M) | (20.9M) | (5M) | (29.2M) | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
(836M) | (596.6M) | (102.4M) | (739.1M) | (611.9M) | |
Net Financing Cash Flow Growth |
- | 28.64% | 82.84% | -621.78% | 17.21% | |
Net Financing Cash Flow / Sales |
-27.76% | -16.94% | -2.48% | -14.92% | -10.09% | |
Exchange Rate Effect |
(7M) | 17.7M | (11.2M) | 800,000 | 19.5M | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
(44M) | (381.6M) | 782.9M | 1.36B | 311M | |
Free Cash Flow |
753M | 758.3M | 213M | 1.93B | 2.9B | |
Free Cash Flow Growth |
- | 0.70% | -71.91% | 806.20% | 50.05% | |
Free Cash Flow Yield |
- | - | - | - | 8.35% | NA |