Annual Financials for APA Corp.
Operating Activities
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Income before Extraordinaries |
286M | (3.68B) | (4.9B) | 1.31B | 4.08B | |
Net Income Growth |
- | -1,387.41% | -33.19% | 126.77% | 210.89% | |
Depreciation, Depletion & Amortization |
2.86B | 3.46B | 2.09B | 1.57B | 1.56B | |
Depreciation and Depletion |
2.86B | 3.46B | 2.09B | 1.57B | 1.56B | |
Amortization of Intangible Assets |
- | - | - | - | - | |
Deferred Taxes & Investment Tax Credit |
(222M) | 14M | (112M) | (74M) | 145M | |
Deferred Taxes |
(222M) | 14M | (112M) | (74M) | 145M | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
604M | 3.08B | 4.5B | 650M | (962M) | |
Funds from Operations |
3.53B | 2.87B | 1.57B | 3.46B | 4.82B | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
245M | (3M) | (186M) | 37M | 121M | |
Receivables |
150M | 133M | 149M | (386M) | (93M) | |
Accounts Payable |
77M | (5M) | (167M) | 245M | (4M) | |
Other Assets/Liabilities |
19M | (6M) | (24M) | 60M | (84M) | |
Net Operating Cash Flow |
3.78B | 2.87B | 1.39B | 3.5B | 4.94B | |
Net Operating Cash Flow Growth |
- | -24.09% | -51.59% | 151.87% | 41.39% | |
Net Operating Cash Flow / Sales |
51.40% | 44.17% | 31.30% | 43.78% | 44.63% | |
Investing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Capital Expenditures |
(3.9B) | (2.96B) | (1.3B) | (1.11B) | (1.81B) | |
Capital Expenditures (Fixed Assets) |
(3.9B) | (2.96B) | (1.3B) | (1.11B) | (1.81B) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | 24.15% | 56.03% | 14.52% | -62.35% | |
Capital Expenditures / Sales |
-53.13% | -45.62% | -29.36% | -13.94% | -16.32% | |
Net Assets from Acquisitions |
- | - | - | - | (591M) | |
Sale of Fixed Assets & Businesses |
138M | 1.33B | 166M | 256M | 778M | |
Purchase/Sale of Investments |
(91M) | (1.17B) | (327M) | (28M) | 224M | |
Purchase of Investments |
(91M) | (1.17B) | (327M) | (28M) | - | |
Sale/Maturity of Investments |
- | - | - | - | 224M | |
Other Uses |
(87M) | (31M) | (3M) | - | (143M) | |
Other Sources |
- | - | - | 52M | 28M | |
Net Investing Cash Flow |
(3.94B) | (2.84B) | (1.47B) | (833M) | (1.51B) | |
Net Investing Cash Flow Growth |
- | 28.12% | 48.29% | 43.18% | -81.39% | |
Net Investing Cash Flow / Sales |
-53.67% | -43.68% | -33.06% | -10.43% | -13.64% | |
Financing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash Dividends Paid - Total |
(382M) | (376M) | (146M) | (98M) | (218M) | |
Common Dividends |
(382M) | (376M) | (123M) | (52M) | (207M) | |
Preferred Dividends |
- | - | (23M) | (46M) | (11M) | |
Change in Capital Stock |
(305M) | 2M | 1M | (847M) | (1.42B) | |
Repurchase of Common & Preferred Stk. |
(305M) | - | - | (847M) | (1.42B) | |
Sale of Common & Preferred Stock |
- | 2M | 1M | - | - | |
Proceeds from Stock Options |
- | 2M | 1M | - | - | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
(378M) | 235M | 373M | (1.37B) | (1.47B) | |
Change in Current Debt |
- | - | - | - | - | |
Change in Long-Term Debt |
(378M) | 235M | 373M | (1.37B) | (1.47B) | |
Issuance of Long-Term Debt |
992M | 1.39B | 1.62B | 425M | 24M | |
Reduction in Long-Term Debt |
(1.37B) | (1.15B) | (1.24B) | (1.8B) | (1.49B) | |
Other Funds |
278M | (360M) | (135M) | (308M) | (379M) | |
Other Uses |
(350M) | (360M) | (135M) | (308M) | (379M) | |
Other Sources |
628M | - | - | - | - | |
Net Financing Cash Flow |
(787M) | (499M) | 93M | (2.62B) | (3.49B) | |
Net Financing Cash Flow Growth |
- | 36.59% | 118.64% | -2,920.43% | -33.02% | |
Net Financing Cash Flow / Sales |
-10.71% | -7.69% | 2.10% | -32.85% | -31.50% | |
Exchange Rate Effect |
- | - | - | - | - | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
(954M) | (467M) | 15M | 40M | (57M) | |
Free Cash Flow |
(127M) | (94M) | 86M | 2.38B | 3.14B | |
Free Cash Flow Growth |
- | 25.98% | 191.49% | 2,670.93% | 31.60% | |
Free Cash Flow Yield |
- | - | - | - | 18.77% | NA |