Annual Financials for Acuity Brands Inc.
Operating Activities
Fiscal year is September-August. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Income before Extraordinaries |
349.6M | 330.4M | 248.3M | 306.3M | 384M | |
Net Income Growth |
- | -5.49% | -24.85% | 23.36% | 25.37% | |
Depreciation, Depletion & Amortization |
80.3M | 88.3M | 101.1M | 100.1M | 94.8M | |
Depreciation and Depletion |
51.8M | 57.5M | 59.4M | 59.4M | 53.8M | |
Amortization of Intangible Assets |
28.5M | 30.8M | 41.7M | 40.7M | 41M | |
Deferred Taxes & Investment Tax Credit |
(38.2M) | 9.3M | (6.7M) | (2.7M) | 600,000 | |
Deferred Taxes |
(38.2M) | 9.3M | (6.7M) | (2.7M) | 600,000 | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
27.5M | 30.1M | 47.3M | 38.4M | 36.8M | |
Funds from Operations |
419.2M | 458.1M | 390M | 442.1M | 516.2M | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(67.7M) | 36.6M | 114.8M | (33.4M) | (199.9M) | |
Receivables |
(62.8M) | 97.7M | 74.5M | (68.7M) | (99.7M) | |
Accounts Payable |
52.5M | (111.5M) | (19.6M) | 65.5M | 2.6M | |
Other Assets/Liabilities |
17M | (20.4M) | 21.9M | 5.3M | (19.5M) | |
Net Operating Cash Flow |
351.5M | 494.7M | 504.8M | 408.7M | 316.3M | |
Net Operating Cash Flow Growth |
- | 40.74% | 2.04% | -19.04% | -22.61% | |
Net Operating Cash Flow / Sales |
9.55% | 13.47% | 15.18% | 11.81% | 7.90% | |
Investing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Capital Expenditures |
(43.6M) | (53M) | (54.9M) | (43.8M) | (56.5M) | |
Capital Expenditures (Fixed Assets) |
(43.6M) | (53M) | (54.9M) | (43.8M) | (56.5M) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | -21.56% | -3.58% | 20.22% | -29.00% | |
Capital Expenditures / Sales |
-1.18% | -1.44% | -1.65% | -1.27% | -1.41% | |
Net Assets from Acquisitions |
(163.2M) | (2.9M) | (303M) | (75.3M) | (12.9M) | |
Sale of Fixed Assets & Businesses |
1.1M | - | 200,000 | 4.7M | 8.9M | |
Purchase/Sale of Investments |
- | - | - | - | - | |
Purchase of Investments |
- | - | - | - | - | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
- | - | (2.1M) | (3.5M) | (1.7M) | |
Other Sources |
1.7M | 2.9M | - | - | - | |
Net Investing Cash Flow |
(204M) | (53M) | (359.8M) | (117.9M) | (62.2M) | |
Net Investing Cash Flow Growth |
- | 74.02% | -578.87% | 67.23% | 47.24% | |
Net Investing Cash Flow / Sales |
-5.54% | -1.44% | -10.82% | -3.41% | -1.55% | |
Financing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash Dividends Paid - Total |
(21.4M) | (20.8M) | (20.8M) | (19.1M) | (18.1M) | |
Common Dividends |
(21.4M) | (20.8M) | (20.8M) | (19.1M) | (18.1M) | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
(296.7M) | (81M) | (68.4M) | (431.7M) | (502.3M) | |
Repurchase of Common & Preferred Stk. |
(298.4M) | (81.6M) | (69.3M) | (434.9M) | (514.8M) | |
Sale of Common & Preferred Stock |
1.7M | 600,000 | 900,000 | 3.2M | 12.5M | |
Proceeds from Stock Options |
- | - | - | - | - | |
Other Proceeds from Sale of Stock |
1.7M | 600,000 | 900,000 | 3.2M | 12.5M | |
Issuance/Reduction of Debt, Net |
(400,000) | (400,000) | 44.3M | 92.7M | 18M | |
Change in Current Debt |
- | - | - | - | - | |
Change in Long-Term Debt |
(400,000) | (400,000) | 44.3M | 92.7M | 18M | |
Issuance of Long-Term Debt |
395.4M | 86.5M | 400M | 493.8M | 18M | |
Reduction in Long-Term Debt |
(395.8M) | (86.9M) | (355.7M) | (401.1M) | - | |
Other Funds |
(8.2M) | (6M) | (5.4M) | (4.5M) | (10M) | |
Other Uses |
(8.2M) | (6M) | (5.4M) | (4.5M) | (10M) | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
(326.7M) | (108.2M) | (50.3M) | (362.6M) | (512.4M) | |
Net Financing Cash Flow Growth |
- | 66.88% | 53.51% | -620.87% | -41.31% | |
Net Financing Cash Flow / Sales |
-8.88% | -2.95% | -1.51% | -10.48% | -12.79% | |
Exchange Rate Effect |
(2.8M) | (1.6M) | 5M | 2.4M | (9.8M) | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
(182M) | 331.9M | 99.7M | (69.4M) | (268.1M) | |
Free Cash Flow |
307.9M | 441.7M | 449.9M | 364.9M | 259.8M | |
Free Cash Flow Growth |
- | 43.46% | 1.86% | -18.89% | -28.80% | |
Free Cash Flow Yield |
- | - | - | - | 4.26% | NA |