Annual Financials for Dhofar International Development & Investment Holding Co. SAOG
Operating Activities
Fiscal year is January-December. All values OMR millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Funds from Operations |
7.65M | 117,970 | 2M | (6.4M) | 731,175 | |
Funds from Operations Growth |
- | -98.46% | 1,596.71% | -419.59% | 111.43% | |
Changes in Working Capital |
- | - | - | - | - | |
Receivables |
- | - | - | - | - | |
Inventories |
- | - | - | - | - | |
Accounts Payable |
- | - | - | - | - | |
Other Assets/Liabilities |
- | - | - | - | - | |
Net Operating Cash Flow |
7.65M | 117,970 | 2M | (6.4M) | 731,175 | |
Net Operating Cash Flow Growth |
- | -98.46% | 1,596.71% | -419.59% | 111.43% | |
Investing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Capital Expenditures |
(52,905) | (3,851) | (20,882) | (41,332) | (69,825) | |
Capital Expenditures (Fixed Assets) |
(52,905) | (3,851) | (20,882) | (41,332) | (69,825) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | 92.72% | -442.25% | -97.93% | -68.94% | |
Net Assets from Acquisitions |
- | - | - | - | - | |
Sale of Fixed Assets & Businesses |
80 | - | - | - | - | |
Purchase/Sale of Investments |
3.02M | (3.93M) | (1.8M) | - | 9.67M | |
Purchase of Investments |
(3.63M) | (10.93M) | (2.53M) | - | - | |
Sale/Maturity of Investments |
6.65M | 7M | 730,000 | - | 9.67M | |
Other Uses |
- | (730,485) | - | - | - | |
Other Sources |
- | 730,485 | - | 9.41M | - | |
Net Investing Cash Flow |
2.97M | (3.93M) | (1.82M) | 9.36M | 9.6M | |
Financing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash Dividends Paid - Total |
(3.7M) | - | - | - | - | |
Common Dividends |
(3.7M) | - | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Cash Dividend Growth |
- | - | - | - | - | |
Change in Capital Stock |
- | - | - | - | - | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | - | |
Sale of Common & Preferred Stock |
- | - | - | - | - | |
Proceeds from Stock Options |
- | - | - | - | - | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
(8.56M) | 9.85M | 45,000 | - | (11.01M) | |
Change in Current Debt |
2.99M | (109.69M) | - | - | - | |
Change in Long-Term Debt |
(11.54M) | 119.54M | 45,000 | - | (11.01M) | |
Issuance of Long-Term Debt |
6M | 140.84M | 45,000 | - | - | |
Reduction in Long-Term Debt |
(17.54M) | (21.3M) | - | - | (11.01M) | |
Other Funds |
259,055 | (5.51M) | (23,629) | (1.98M) | (273,024) | |
Other Uses |
- | (5.51M) | (23,629) | (1.98M) | (273,024) | |
Other Sources |
259,055 | - | - | - | - | |
Net Financing Cash Flow |
(11.99M) | 4.34M | 21,371 | (1.98M) | (11.29M) | |
Net Financing Cash Flow Growth |
- | 136.18% | -99.51% | -9,341.96% | -471.51% | |
Exchange Rate Effect |
- | - | - | - | - | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
(1.38M) | 523,365 | 207,102 | 992,072 | (953,199) | |
Free Cash Flow |
7.6M | 114,120 | 1.98M | (6.44M) | 661,350 | |
Free Cash Flow Growth |
- | -98.50% | 1,635.66% | -425.05% | 110.27% | |
Free Cash Flow Yield |
- | - | - | - | 1.08% | NA |