Bulletin
Investor Alert

Endeavor Group Holdings Inc.

NYS: EDR

GO
/marketstate/country/us

After Hours

 --Quotes are delayed by 20 min

May 27, 2022, 6:30 p.m.

EDR
/zigman2/quotes/214253748/composite

$

23.10

Change

+0.33 +1.45%

Volume

Volume 2,926

Quotes are delayed by 20 min

/zigman2/quotes/214253748/composite

Previous close

$ 22.54

$ 22.77

Change

+0.23 +1.02%

Day low

Day high

$22.50

$23.34

Open

52 week low

52 week high

$17.42

$35.29

Open

Annual Financials for Endeavor Group Holdings Inc.

Fiscal year is January-December. All values USD millions. 20172018201920202021 5-year trend
Sales/Revenue 3.02B3.61B4.57B3.48B5.08B
Cost of Goods Sold (COGS) incl. D&A 1.69B2.09B2.6B2.06B2.88B
COGS excluding D&A 1.35B1.72B2.32B1.75B2.6B
Depreciation & Amortization Expense 341.14M365.96M280.75M310.88M282.88M
Depreciation 59.5M64.8M71.55M85.38M91.68M
Amortization of Intangibles 281.64M301.16M209.2M225.5M191.2M
Gross Income 1.33B1.53B1.97B1.42B2.2B
20172018201920202021 5-year trend
SG&A Expense 1.39B1.62B1.68B1.36B2.25B
Research & Development -----
Other SG&A 1.39B1.62B1.68B1.36B-
Other Operating Expense -----
Unusual Expense -13.8M134.14M168.23M(5.48M)
EBIT after Unusual Expense -(107.42M)155.34M(108.22M)(48.07M)
Non Operating Income/Expense 8M57.52M(14.03M)36.09M(100.28M)
Non-Operating Interest Income -----
Equity in Affiliates (Pretax) -----
Interest Expense 261.23M277.2M270.94M284.59M268.68M
Gross Interest Expense 261.23M277.2M270.94M284.59M268.68M
Interest Capitalized -----
Pretax Income (311.35M)(327.1M)(129.63M)(356.72M)(417.02M)
Income Tax (29.82M)88.24M3.37M8.51M(22.28M)
Income Tax - Current Domestic 11.87M11.32M12.28M504,0003.95M
Income Tax - Current Foreign 56.68M35.55M39.56M21.4M47.53M
Income Tax - Deferred Domestic (92.33M)27.64M(23.57M)(16.62M)(77.78M)
Income Tax - Deferred Foreign (6.04M)13.72M(24.89M)3.22M4.03M
Income Tax Credits -----
Equity in Affiliates 81.37M(48.36M)(392.66M)(260.09M)(72.73M)
Other After Tax Income (Expense) ----31.69M
Consolidated Net Income (200.16M)(463.69M)(525.66M)(625.32M)(435.79M)
Minority Interest Expense (111.92M)(85.24M)23.16M29.62M(139.17M)
Net Income (88.24M)(378.45M)(548.82M)(654.93M)(296.63M)
Extraordinaries & Discontinued Operations 26.99M695M(5M)--
Extra Items & Gain/Loss Sale Of Assets -729.35M---
Cumulative Effect - Accounting Chg -----
Discontinued Operations 26.99M(34.35M)(5M)--
Net Income After Extraordinaries (61.25M)316.55M(553.82M)(654.93M)(296.63M)
Preferred Dividends -----
Net Income Available to Common (61.25M)(412.8M)(553.82M)(654.93M)(296.63M)
EPS (Basic) (0.46)(3.12)--(1.12)
Basic Shares Outstanding 132.15M132.15M--265.55M
EPS (Diluted) (0.46)(3.12)--(1.12)
Diluted Shares Outstanding 132.15M132.15M--265.55M
EBITDA 283.02M272.34M570.22M370.89M229.33M
Link to MarketWatch's Slice.