Annual Financials for Edgewell Personal Care Co.
Assets
Fiscal year is October-September. All values USD millions. |
2019 | 2020 | 2021 | 2022 | 2023 |
5-year trend |
Cash & Short Term Investments |
341.6M | 364.7M | 479.2M | 188.7M | 216.4M | |
Cash Only |
341.6M | 364.7M | 479.2M | 188.7M | 216.4M | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | 6.76% | 31.40% | -60.62% | 14.68% | |
Cash & ST Investments / Total Assets |
9.99% | 10.30% | 13.04% | 5.08% | 5.79% | |
Total Accounts Receivable |
277.5M | 229.8M | 230.6M | 218.2M | 106.2M | |
Accounts Receivables, Net |
205.6M | 158.8M | 150.7M | 136.9M | 106.2M | |
Accounts Receivables, Gross |
211.2M | 167M | 157.6M | 140.7M | 106.2M | |
Bad Debt/Doubtful Accounts |
(5.6M) | (8.2M) | (6.9M) | (3.8M) | - | |
Other Receivables |
71.9M | 71M | 79.9M | 81.3M | - | |
Accounts Receivable Growth |
- | -17.19% | 0.35% | -5.38% | -51.33% | |
Accounts Receivable Turnover |
7.72 | 8.48 | 9.05 | 9.95 | 21.20 | |
Inventories |
357.2M | 314.1M | 345.7M | 449.3M | 492.4M | |
Finished Goods |
235.6M | 184.1M | 201M | 265.7M | - | |
Work in Progress |
66.5M | 71.5M | 83.4M | 103.2M | - | |
Raw Materials |
55.1M | 58.5M | 61.3M | 80.4M | - | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
68.1M | 75M | 80.2M | 86M | 147.4M | |
Miscellaneous Current Assets |
3.1M | 10.2M | 12.9M | 15.8M | 147.4M | |
Total Current Assets |
1.04B | 983.6M | 1.14B | 942.2M | 962.4M | |
|
2019 | 2020 | 2021 | 2022 | 2023 |
5-year trend |
Net Property, Plant & Equipment |
396M | 414.4M | 420.3M | 395.6M | 337.9M | |
Property, Plant & Equipment - Gross |
1.24B | 1.31B | 1.37B | 1.36B | - | |
Buildings |
137.4M | 142.2M | 144.5M | 140.3M | - | |
Land & Improvements |
18.7M | 19.3M | 19.2M | 18M | - | |
Computer Software and Equipment |
47.8M | 53.6M | 57M | 56.5M | - | |
Other Property, Plant & Equipment |
- | - | - | - | - | |
Accumulated Depreciation |
841.1M | 891.1M | 951.1M | 966.3M | - | |
Total Investments and Advances |
- | - | - | - | - | |
Other Long-Term Investments |
- | - | - | - | - | |
Long-Term Note Receivable |
- | - | - | - | - | |
Intangible Assets |
1.95B | 2.09B | 2.07B | 2.32B | 2.31B | |
Net Goodwill |
1.03B | 1.16B | 1.16B | 1.32B | 1.33B | |
Net Other Intangibles |
912.9M | 928.1M | 906.4M | 996.6M | 973.8M | |
Other Assets |
34.8M | 55.1M | 49.4M | 56.5M | 135.2M | |
Tangible Other Assets |
34.8M | 55.1M | 49.4M | 56.5M | 135.2M | |
Total Assets |
3.42B | 3.54B | 3.67B | 3.71B | 3.74B | |
Assets - Total - Growth |
- | 3.51% | 3.78% | 1.05% | 0.74% | |
Liabilities & Shareholders' Equity
|
2019 | 2020 | 2021 | 2022 | 2023 |
5-year trend |
ST Debt & Current Portion LT Debt |
131.4M | 30.2M | 37.5M | 27.8M | 19.5M | |
Short Term Debt |
14.4M | 30.2M | 37.5M | 27.8M | 19.5M | |
Current Portion of Long Term Debt |
117M | - | - | - | - | |
Accounts Payable |
222.8M | 181.9M | 209.5M | 237.3M | 205.3M | |
Accounts Payable Growth |
- | -18.36% | 15.17% | 13.27% | -13.49% | |
Income Tax Payable |
11.5M | 13.4M | 9.8M | 17.4M | - | |
Other Current Liabilities |
293.9M | 285M | 280M | 265.5M | 308.9M | |
Dividends Payable |
- | - | 8.2M | 7.8M | - | |
Accrued Payroll |
61.9M | 68.5M | 72.3M | 55.6M | - | |
Miscellaneous Current Liabilities |
232M | 216.5M | 199.5M | 202.1M | 308.9M | |
Total Current Liabilities |
659.6M | 510.5M | 536.8M | 548M | 533.7M | |
Long-Term Debt |
1.1B | 1.27B | 1.28B | 1.43B | 1.36B | |
Long-Term Debt excl. Capitalized Leases |
1.1B | 1.24B | 1.23B | 1.39B | 1.36B | |
Non-Convertible Debt |
1.1B | 1.24B | 1.23B | 1.39B | - | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
149.8M | 121M | 55.4M | 57.9M | - | |
Deferred Taxes |
126.6M | 124.3M | 150M | 158.6M | 136.4M | |
Deferred Taxes - Credit |
126.6M | 124.3M | 150M | 158.6M | 136.4M | |
Deferred Taxes - Debit |
- | - | - | - | - | |
Other Liabilities |
83.6M | 79.7M | 67M | 56M | 178.6M | |
Other Liabilities (excl. Deferred Income) |
83.6M | 79.7M | 67M | 56M | 178.6M | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
2.12B | 2.11B | 2.09B | 2.25B | 2.21B | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
61.90% | 59.53% | 56.89% | 60.69% | 59.06% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
1.3B | 1.43B | 1.58B | 1.46B | 1.53B | |
Common Stock Par/Carry Value |
700,000 | 700,000 | 700,000 | 700,000 | 700,000 | |
Retained Earnings |
714.8M | 782.4M | 865.7M | 931.7M | 1.01B | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
(77.3M) | (47.4M) | (41.8M) | (131.2M) | - | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
(803.8M) | (790.4M) | (776.3M) | (860.9M) | (906.1M) | |
Common Equity / Total Assets |
38.10% | 40.47% | 43.11% | 39.31% | 40.94% | |
Total Shareholders' Equity |
1.3B | 1.43B | 1.58B | 1.46B | 1.53B | |
Total Shareholders' Equity / Total Assets |
38.10% | 40.47% | 43.11% | 39.31% | 40.94% | |
Accumulated Minority Interest |
- | - | - | - | - | |
Total Equity |
1.3B | 1.43B | 1.58B | 1.46B | 1.53B | |
Liabilities & Shareholders' Equity |
3.42B | 3.54B | 3.67B | 3.71B | 3.74B | |