Annual Financials for FedEx Corp.
Fiscal year is June-May. All values USD millions. |
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
Sales/Revenue
|
50.37B | 60.32B | 65.45B | 69.69B | 69.22B | |
Sales Growth |
- | 19.76% | 8.51% | 6.48% | -0.68% | |
Cost of Goods Sold (COGS) incl. D&A |
38.54B | 46.55B | 51.35B | 54.87B | 55.87B | |
COGS excluding D&A |
35.91B | 43.56B | 48.25B | 51.51B | 52.26B | |
Depreciation & Amortization Expense |
2.63B | 3B | 3.1B | 3.35B | 3.62B | |
Depreciation |
2.62B | 2.9B | 3.01B | 3.27B | 3.55B | |
Amortization of Intangibles |
14M | 91M | 87M | 82M | 66M | |
COGS Growth |
- | 20.80% | 10.30% | 6.85% | 1.84% | |
Gross Income |
11.83B | 13.77B | 14.1B | 14.83B | 13.34B | |
Gross Income Growth |
- | 16.40% | 2.45% | 5.14% | -10.00% | |
Gross Profit Margin |
- | - | - | - | 19.28% | NA |
|
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
SG&A Expense |
8.31B | 8.34B | 8.97B | 10.04B | 10.49B | |
Research & Development |
- | - | - | - | - | |
Other SG&A |
8.31B | 8.34B | 8.97B | 10.04B | 10.49B | |
SGA Growth |
- | 0.35% | 7.59% | 11.90% | 4.49% | |
Other Operating Expense |
- | - | - | - | - | |
Unusual Expense |
438M | 388M | 857M | 320M | 435M | |
EBIT after Unusual Expense |
(438M) | 5.04B | (857M) | 4.47B | 2.42B | |
Non Operating Income/Expense |
(22M) | 21M | 591M | (3.28B) | (131M) | |
Non-Operating Interest Income |
21M | 33M | 48M | 59M | 55M | |
Equity in Affiliates (Pretax) |
- | - | - | - | - | |
Interest Expense |
336M | 512M | 558M | 588M | 672M | |
Interest Expense Growth |
- | 52.38% | 8.98% | 5.38% | 14.29% | |
Gross Interest Expense |
378M | 553M | 619M | 652M | 726M | |
Interest Capitalized |
42M | 41M | 61M | 64M | 54M | |
Pretax Income |
2.74B | 4.58B | 4.35B | 655M | 1.67B | |
Pretax Income Growth |
- | 67.12% | -4.94% | -84.95% | 154.81% | |
Pretax Margin |
- | - | - | - | 2.41% | NA |
Income Tax |
920M | 1.58B | (219M) | 115M | 383M | |
Income Tax - Current Domestic |
585M | 357M | (497M) | (43M) | (163M) | |
Income Tax - Current Foreign |
200M | 285M | 461M | 243M | 198M | |
Income Tax - Deferred Domestic |
137M | 1.05B | 396M | (68M) | 476M | |
Income Tax - Deferred Foreign |
(2M) | (108M) | (579M) | (17M) | (128M) | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
- | - | - | - | - | |
Other After Tax Income (Expense) |
(2M) | (4M) | (6M) | (1M) | (2M) | |
Consolidated Net Income |
1.82B | 2.99B | 4.57B | 539M | 1.28B | |
Minority Interest Expense |
- | - | - | - | - | |
Net Income |
1.82B | 2.99B | 4.57B | 539M | 1.28B | |
Net Income Growth |
- | 64.63% | 52.56% | -88.20% | 138.22% | |
Net Margin Growth |
- | - | - | - | 1.86% | NA |
Extraordinaries & Discontinued Operations |
- | - | - | - | - | |
Extra Items & Gain/Loss Sale Of Assets |
- | - | - | - | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
- | - | - | - | - | |
Net Income After Extraordinaries |
1.82B | 2.99B | 4.57B | 539M | 1.28B | |
Preferred Dividends |
- | - | - | - | - | |
Net Income Available to Common |
1.82B | 2.99B | 4.57B | 539M | 1.28B | |
EPS (Basic) |
6.59 | 11.25 | 17.10 | 2.06 | 4.92 | |
EPS (Basic) Growth |
- | 70.74% | 51.98% | -87.97% | 139.14% | |
Basic Shares Outstanding |
276M | 266M | 267M | 262M | 261M | |
EPS (Diluted) |
6.52 | 11.09 | 16.79 | 2.03 | 4.90 | |
EPS (Diluted) Growth |
- | 70.12% | 51.43% | -87.88% | 140.94% | |
Diluted Shares Outstanding |
279M | 270M | 272M | 265M | 262M | |
EBITDA |
6.15B | 8.42B | 8.22B | 8.14B | 6.47B | |
EBITDA Growth |
- | 37.00% | -2.33% | -1.03% | -20.54% | |
EBITDA Margin |
- | - | - | - | 9.34% | NA |