Annual Financials for Industrial & Commercial Bank of China Ltd. ADR
Operating Activities
Fiscal year is January-December. All values HKD millions. |
2022 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Funds from Operations |
658.25B | 603.31B | 594.85B | 566.47B | 640.81B | |
Extraordinaries |
- | - | - | - | - | |
Funds from Operations Growth |
- | -8.35% | -1.40% | -4.77% | 13.12% | |
Changes in Working Capital |
462.85B | (117.43B) | 69.04B | 26.41B | 322.21B | |
Net Operating Cash Flow |
1.12T | 485.87B | 663.89B | 592.88B | 963.02B | |
Net Operating Cash Flow Growth |
- | -56.66% | 36.64% | -10.70% | 62.43% | |
Net Operating Cash Flow / Interest Income |
75.06% | 43.26% | 55.00% | 48.20% | 68.57% | |
Investing Activities
|
2022 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
(26.9B) | (71.65B) | (38.73B) | (42.71B) | (33.24B) | |
Capital Expenditures (Fixed Assets) |
- | (71.65B) | (38.73B) | (42.71B) | (33.24B) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Net Assets from Acquisitions |
- | - | - | - | - | |
Sale of Fixed Assets & Businesses |
11.65B | 3.38B | 10.87B | 9.6B | 15.68B | |
Purchase/Sale of Investments |
(1.59T) | (851.98B) | (1.23T) | (1.07T) | (842.48B) | |
Purchase of Investments |
- | (2.81T) | (3.06T) | (3.6T) | (4.06T) | |
Sale/Maturity of Investments |
- | 1.96T | 1.83T | 2.53T | 3.21T | |
Increase in Loans |
(2.92T) | (1.49T) | (1.61T) | (2.34T) | (2.63T) | |
Decrease in Loans |
- | 247.57B | - | 67.08B | 190.29B | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | - | - | |
Net Investing Cash Flow |
(4.53T) | (2.16T) | (2.87T) | (3.37T) | (3.3T) | |
Net Investing Cash Flow Growth |
- | 52.26% | -32.72% | -17.35% | 1.99% | |
Net Investing Cash Flow / Interest Income |
-303.43% | -192.61% | -237.91% | -273.92% | -235.16% | |
Financing Activities
|
2022 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
(138.78B) | (106.99B) | (106.41B) | (115.18B) | (125.84B) | |
Common Dividends |
- | (101.65B) | (101.28B) | (105.25B) | (114.26B) | |
Preferred Dividends |
- | (5.34B) | (5.13B) | (9.93B) | (11.58B) | |
Cash Dividend Growth |
- | 22.91% | 0.55% | -8.25% | -9.25% | |
Decrease in Deposits |
- | - | - | - | - | |
Increase in Deposits |
3.71T | 2.19T | 1.74T | 2.49T | 1.52T | |
Change in Capital Stock |
- | - | 132.91B | 22.15B | 155.04B | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | (13.44B) | |
Sale of Common & Preferred Stock |
- | - | 132.91B | 22.15B | 168.48B | |
Proceeds from Stock Options |
- | - | 132.91B | 22.15B | 168.48B | |
Issuance/Reduction of Debt, Net |
512.13B | (453.76B) | 370.29B | 805.29B | 237.89B | |
Change in Current Debt |
- | (545.62B) | 233.92B | 667.23B | 239.31B | |
Change in Long-Term Debt |
- | 37.9M | 605.51M | 60.63B | - | |
Issuance of Long-Term Debt |
- | 37.9M | 605.51M | 60.63B | - | |
Reduction in Long-Term Debt |
- | - | - | - | - | |
Other Funds |
(5.83B) | (387.32M) | (6B) | (7.47B) | (9.98B) | |
Other Uses |
- | (387.32M) | (6B) | (7.47B) | (9.98B) | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
4.08T | 1.63T | 2.13T | 3.2T | 1.78T | |
Net Financing Cash Flow Growth |
- | -60.17% | 30.98% | 50.19% | -44.41% | |
Net Financing Cash Flow / Interest Income |
273.29% | 144.77% | 176.46% | 260.03% | 126.60% | |
Exchange Rate Effect |
70.76B | 38.77B | 10.73B | (39.17B) | (35.12B) | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
741.72B | (12.8B) | (67.03B) | 382.85B | (596.68B) | |
Free Cash Flow |
1.09T | 414.22B | 625.16B | 550.17B | 929.78B | |
Free Cash Flow Growth |
- | -62.14% | 50.93% | -11.99% | 69.00% | |
Free Cash Flow Yield |
- | - | - | - | 74.87% | NA |