Annual Financials for Jardine Matheson Holdings Ltd.
Assets
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash & Short Term Investments |
5.04B | 7.21B | 9.26B | 7.33B | 5.92B | |
Cash Only |
4.99B | 7.18B | 9.2B | 7.28B | 5.9B | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | 43.15% | 28.45% | -20.90% | -19.27% | |
Cash & ST Investments / Total Assets |
5.59% | 7.43% | 9.91% | 8.01% | 6.64% | |
Total Accounts Receivable |
7.95B | 8.45B | 6.91B | 7.1B | 7.03B | |
Accounts Receivables, Net |
7.76B | 8.2B | 6.75B | 6.93B | 6.87B | |
Accounts Receivables, Gross |
7.76B | 8.2B | 6.75B | 7.5B | 7.44B | |
Bad Debt/Doubtful Accounts |
- | - | - | (567M) | (565M) | |
Other Receivables |
189M | 253M | 158M | 172M | 156M | |
Accounts Receivable Growth |
- | 6.32% | -18.20% | 2.73% | -1.00% | |
Accounts Receivable Turnover |
5.35 | 4.84 | 4.72 | 5.05 | 5.37 | |
Inventories |
6.11B | 6.27B | 5.19B | 6.14B | 6.82B | |
Finished Goods |
3.39B | 3.46B | 2.54B | 2.42B | 3.04B | |
Work in Progress |
51M | 40M | 35M | 54M | 65M | |
Raw Materials |
86M | 101M | 95M | 203M | 247M | |
Progress Payments & Other |
2.58B | 2.67B | 2.52B | 3.46B | 3.47B | |
Other Current Assets |
- | - | 55M | 85M | 65M | |
Miscellaneous Current Assets |
- | - | 55M | 85M | 65M | |
Total Current Assets |
19.09B | 21.93B | 21.42B | 20.65B | 19.83B | |
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Property, Plant & Equipment |
13.01B | 13.01B | 12.13B | 10.96B | 10.5B | |
Property, Plant & Equipment - Gross |
20.25B | 20.98B | 20.76B | 19.95B | 19.37B | |
Buildings |
2.95B | 2.99B | 1.23B | 3.59B | 975M | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
- | - | - | - | - | |
Other Property, Plant & Equipment |
4.23B | 4.47B | 6.27B | 6.36B | 6.13B | |
Accumulated Depreciation |
7.24B | 7.97B | 8.64B | 9B | 8.87B | |
Total Investments and Advances |
51.92B | 55.74B | 53.76B | 50.16B | 49.44B | |
Other Long-Term Investments |
37.35B | 40.1B | 37.21B | 35.76B | 34.61B | |
Long-Term Note Receivable |
3.07B | 3.05B | 3.03B | 6.53B | 6.26B | |
Intangible Assets |
2.16B | 2.29B | 2.16B | 2.12B | 2.03B | |
Net Goodwill |
1.23B | 1.23B | 1.13B | 1.11B | 1.09B | |
Net Other Intangibles |
930M | 1.06B | 1.03B | 1.01B | 945M | |
Other Assets |
516M | 559M | 551M | 545M | 515M | |
Tangible Other Assets |
- | - | - | - | - | |
Total Assets |
90.15B | 97.03B | 93.53B | 91.49B | 89.15B | |
Assets - Total - Growth |
- | 7.63% | -3.61% | -2.18% | -2.56% | |
Liabilities & Shareholders' Equity
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
ST Debt & Current Portion LT Debt |
8.04B | 7.49B | 6.73B | 5.17B | 4.94B | |
Short Term Debt |
3.85B | 4.19B | 2.88B | 1.12B | 1.28B | |
Current Portion of Long Term Debt |
4.19B | 3.3B | 3.85B | 4.05B | 3.65B | |
Accounts Payable |
10.28B | 9.89B | 8.65B | 10.07B | 10.46B | |
Accounts Payable Growth |
- | -3.72% | -12.61% | 16.53% | 3.82% | |
Income Tax Payable |
454M | 540M | 368M | 193M | 672M | |
Other Current Liabilities |
189M | 178M | 189M | 609M | 175M | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
- | - | - | - | - | |
Miscellaneous Current Liabilities |
189M | 178M | 189M | 609M | 175M | |
Total Current Liabilities |
18.96B | 18.1B | 15.93B | 16.05B | 16.24B | |
Long-Term Debt |
10.57B | 11.93B | 12.86B | 15.32B | 15.02B | |
Long-Term Debt excl. Capitalized Leases |
7.05B | 8.67B | 9.82B | 12.3B | 12.07B | |
Non-Convertible Debt |
7.05B | 8.67B | 9.82B | 12.3B | 12.07B | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
718M | 776M | 829M | 760M | 704M | |
Deferred Taxes |
374M | 332M | 214M | 225M | 216M | |
Deferred Taxes - Credit |
764M | 789M | 699M | 743M | 791M | |
Deferred Taxes - Debit |
390M | 457M | 485M | 518M | 575M | |
Other Liabilities |
341M | 356M | 366M | 250M | 191M | |
Other Liabilities (excl. Deferred Income) |
341M | 356M | 366M | 250M | 191M | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
31.35B | 31.96B | 30.68B | 33.12B | 32.95B | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
34.78% | 32.94% | 32.81% | 36.20% | 36.96% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
26.07B | 30.35B | 29.39B | 29.78B | 28.83B | |
Common Stock Par/Carry Value |
184M | 183M | 181M | 179M | 73M | |
Retained Earnings |
32.74B | 34.9B | 33.5B | 34.93B | 28.89B | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
(2.02B) | (1.63B) | (1.15B) | (1.35B) | (2.49B) | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
213M | 2.17B | 2.17B | 2.24B | 2.27B | |
Treasury Stock |
(5.25B) | (5.28B) | (5.28B) | (6.22B) | - | |
Common Equity / Total Assets |
28.92% | 31.28% | 31.42% | 32.55% | 32.33% | |
Total Shareholders' Equity |
26.07B | 30.35B | 29.39B | 29.78B | 28.83B | |
Total Shareholders' Equity / Total Assets |
28.92% | 31.28% | 31.42% | 32.55% | 32.33% | |
Accumulated Minority Interest |
32.73B | 34.72B | 33.46B | 28.59B | 27.37B | |
Total Equity |
58.8B | 65.07B | 62.84B | 58.37B | 56.2B | |
Liabilities & Shareholders' Equity |
90.15B | 97.03B | 93.53B | 91.49B | 89.15B | |