Annual Financials for Jardine Matheson Holdings Ltd.
Operating Activities
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Income before Extraordinaries |
4.51B | 4.74B | (682M) | 3.03B | 2.83B | |
Net Income Growth |
- | 5.04% | -114.40% | 544.57% | -6.56% | |
Depreciation, Depletion & Amortization |
2.18B | 2.41B | 2.43B | 2.22B | 2.11B | |
Depreciation and Depletion |
2.09B | 2.23B | 2.25B | 2.03B | 1.92B | |
Amortization of Intangible Assets |
98M | 172M | 180M | 195M | 184M | |
Deferred Taxes & Investment Tax Credit |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | - | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
(558M) | (884M) | 2.83B | 145M | 1.19B | |
Funds from Operations |
6.13B | 6.26B | 4.58B | 5.4B | 6.13B | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(977M) | (1.39B) | 697M | (322M) | (1.31B) | |
Receivables |
(1.54B) | (472M) | 1.14B | (638M) | (1.15B) | |
Accounts Payable |
845M | (743M) | (1.4B) | 1.54B | 905M | |
Other Assets/Liabilities |
14M | (33M) | 37M | (1M) | (18M) | |
Net Operating Cash Flow |
5.16B | 4.87B | 5.28B | 5.08B | 4.83B | |
Net Operating Cash Flow Growth |
- | -5.66% | 8.43% | -3.77% | -4.94% | |
Net Operating Cash Flow / Sales |
12.13% | 11.89% | 16.16% | 14.15% | 12.79% | |
Investing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Capital Expenditures |
(1.59B) | (1.56B) | (862M) | (835M) | (1.26B) | |
Capital Expenditures (Fixed Assets) |
(1.44B) | (1.28B) | (731M) | (677M) | (1.11B) | |
Capital Expenditures (Other Assets) |
(147M) | (284M) | (131M) | (158M) | (154M) | |
Capital Expenditures Growth |
- | 1.82% | 44.81% | 3.13% | -50.90% | |
Capital Expenditures / Sales |
-3.74% | -3.82% | -2.64% | -2.33% | -3.34% | |
Net Assets from Acquisitions |
(1.85B) | (305M) | (114M) | (5.81B) | (748M) | |
Sale of Fixed Assets & Businesses |
96M | 2.23B | 2.91B | 1.66B | 241M | |
Purchase/Sale of Investments |
(1.87B) | (1.32B) | (3.05B) | (568M) | (1.55B) | |
Purchase of Investments |
(3.06B) | (2.69B) | (6.09B) | (1.88B) | (2.23B) | |
Sale/Maturity of Investments |
1.19B | 1.37B | 3.03B | 1.31B | 674M | |
Other Uses |
- | - | - | - | - | |
Other Sources |
12M | 3M | 1M | - | 3M | |
Net Investing Cash Flow |
(5.2B) | (959M) | (1.12B) | (5.56B) | (3.32B) | |
Net Investing Cash Flow Growth |
- | 81.56% | -17.00% | -395.37% | 40.30% | |
Net Investing Cash Flow / Sales |
-12.23% | -2.34% | -3.44% | -15.50% | -8.80% | |
Financing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash Dividends Paid - Total |
(366M) | (400M) | (392M) | (353M) | (423M) | |
Common Dividends |
(366M) | (400M) | (392M) | (353M) | (423M) | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
(95M) | (325M) | (547M) | (581M) | (192M) | |
Repurchase of Common & Preferred Stk. |
(99M) | (328M) | (549M) | (584M) | (193M) | |
Sale of Common & Preferred Stock |
4M | 3M | 2M | 3M | 1M | |
Proceeds from Stock Options |
4M | 3M | 2M | 3M | 1M | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
1.56B | 924M | 410M | 1.11B | (66M) | |
Change in Current Debt |
- | - | - | - | - | |
Change in Long-Term Debt |
- | - | - | - | - | |
Issuance of Long-Term Debt |
- | - | - | - | - | |
Reduction in Long-Term Debt |
- | - | - | - | - | |
Other Funds |
(902M) | (964M) | (840M) | (669M) | (994M) | |
Other Uses |
(902M) | (964M) | (840M) | (669M) | (994M) | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
(824M) | (1.78B) | (2.33B) | (1.39B) | (2.55B) | |
Net Financing Cash Flow Growth |
- | -116.14% | -30.88% | 40.28% | -83.19% | |
Net Financing Cash Flow / Sales |
-1.94% | -4.35% | -7.14% | -3.88% | -6.76% | |
Exchange Rate Effect |
(181M) | 79M | 174M | (1M) | (356M) | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
(1.05B) | 2.2B | 2B | (1.88B) | (1.4B) | |
Free Cash Flow |
3.71B | 3.59B | 4.54B | 4.4B | 3.72B | |
Free Cash Flow Growth |
- | -3.39% | 26.68% | -3.19% | -15.46% | |
Free Cash Flow Yield |
- | - | - | - | 22.41% | NA |