Annual Financials for KULR Technology Group Inc.
Operating Activities
Fiscal year is January-December. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
(2.42M) | (2.06M) | (1.98M) | (2.85M) | (11.91M) | |
Net Income Growth |
- | 15.11% | 3.81% | -43.96% | -317.92% | |
Depreciation, Depletion & Amortization |
8,797 | 15,311 | 17,275 | 15,746 | 67,715 | |
Depreciation and Depletion |
8,797 | 15,311 | 17,275 | 15,746 | 67,715 | |
Amortization of Intangible Assets |
- | - | - | - | - | |
Deferred Taxes & Investment Tax Credit |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | - | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
598,204 | 437,711 | 220,715 | 849,183 | 4.24M | |
Funds from Operations |
(1.82M) | (1.61M) | (1.74M) | (1.99M) | (7.61M) | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
811,750 | 246,103 | 553,424 | (745,086) | 579,062 | |
Receivables |
(110,750) | 39,578 | 82,123 | (26,324) | (80,834) | |
Accounts Payable |
- | 80,971 | 230,918 | (297,697) | 385,342 | |
Other Assets/Liabilities |
780,409 | 60,591 | 26,401 | (110,995) | (357,802) | |
Net Operating Cash Flow |
(1.01M) | (1.36M) | (1.19M) | (2.73M) | (7.03M) | |
Net Operating Cash Flow Growth |
- | -35.13% | 12.57% | -129.75% | -157.34% | |
Net Operating Cash Flow / Sales |
-426.92% | -106.68% | -143.10% | -437.57% | -291.19% | |
Investing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
(51,828) | (16,609) | - | (46,087) | (583,285) | |
Capital Expenditures (Fixed Assets) |
(51,828) | (16,609) | - | (46,087) | (383,285) | |
Capital Expenditures (Other Assets) |
- | - | - | - | (200,000) | |
Capital Expenditures Growth |
- | 67.95% | - | - | -1,165.62% | |
Capital Expenditures / Sales |
-22.00% | -1.30% | - | -7.39% | -24.17% | |
Net Assets from Acquisitions |
- | - | - | - | - | |
Sale of Fixed Assets & Businesses |
- | - | - | - | - | |
Purchase/Sale of Investments |
- | - | - | - | - | |
Purchase of Investments |
- | - | - | - | - | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
- | - | - | - | (2.15M) | |
Other Sources |
1.94M | - | - | - | - | |
Net Investing Cash Flow |
1.89M | (16,609) | - | (46,087) | (2.74M) | |
Net Investing Cash Flow Growth |
- | -100.88% | - | - | -5,839.28% | |
Net Investing Cash Flow / Sales |
803.29% | -1.30% | - | -7.39% | -113.44% | |
Financing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
- | - | - | - | - | |
Common Dividends |
- | - | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
- | 709,858 | 1.07M | 8.8M | 18.34M | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | - | |
Sale of Common & Preferred Stock |
- | 709,858 | 1.07M | 8.8M | 18.34M | |
Proceeds from Stock Options |
- | 709,858 | 1.07M | 8.8M | 6.5M | |
Other Proceeds from Sale of Stock |
- | - | - | - | 11.84M | |
Issuance/Reduction of Debt, Net |
- | - | - | 2.75M | (2.59M) | |
Change in Current Debt |
- | - | - | - | (144,540) | |
Change in Long-Term Debt |
- | - | - | 2.75M | - | |
Issuance of Long-Term Debt |
- | - | - | 3.51M | - | |
Reduction in Long-Term Debt |
- | - | - | (759,000) | (2.45M) | |
Other Funds |
- | - | - | - | - | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
- | 709,858 | 1.07M | 11.55M | 15.75M | |
Net Financing Cash Flow Growth |
- | - | 50.35% | 981.95% | 36.36% | |
Net Financing Cash Flow / Sales |
- | 55.72% | 128.53% | 1,850.68% | 652.61% | |
Exchange Rate Effect |
- | - | - | - | - | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
886,674 | (665,865) | (121,039) | 8.77M | 5.98M | |
Free Cash Flow |
(1.06M) | (1.38M) | (1.19M) | (2.78M) | (7.41M) | |
Free Cash Flow Growth |
- | -30.08% | 13.62% | -133.63% | -166.88% | |
Free Cash Flow Yield |
- | - | - | - | -2.75% | NA |