Annual Financials for Mobile Mini Inc.
Fiscal year is January-December. All values USD millions. |
2014 | 2015 | 2016 | 2017 | 2018 |
5-year trend |
Sales/Revenue
|
445.47M | 530.78M | 508.62M | 533.55M | 593.23M | |
Sales Growth |
- | 19.15% | -4.17% | 4.90% | 11.19% | |
Cost of Goods Sold (COGS) incl. D&A |
61.28M | 80.02M | 80.21M | 84.37M | 89.44M | |
COGS excluding D&A |
21.94M | 19.67M | 16.47M | 21M | 22.44M | |
Depreciation & Amortization Expense |
39.33M | 60.34M | 63.73M | 63.37M | 67M | |
Depreciation |
37.8M | 54.3M | 57.33M | 56.87M | 60.5M | |
Amortization of Intangibles |
1.53M | 6.04M | 6.4M | 6.5M | 6.5M | |
COGS Growth |
- | 30.58% | 0.24% | 5.20% | 6.00% | |
Gross Income |
384.2M | 450.76M | 428.42M | 449.18M | 503.79M | |
Gross Income Growth |
- | 17.33% | -4.96% | 4.85% | 12.16% | |
Gross Profit Margin |
- | - | - | - | 84.92% | NA |
|
2014 | 2015 | 2016 | 2017 | 2018 |
5-year trend |
SG&A Expense |
275.85M | 326.25M | 309.29M | 336.44M | 364.12M | |
Research & Development |
- | - | - | - | - | |
Other SG&A |
275.85M | 326.25M | 309.29M | 336.44M | 364.12M | |
SGA Growth |
- | 18.27% | -5.20% | 8.78% | 8.23% | |
Other Operating Expense |
- | - | - | - | - | |
Unusual Expense |
9.2M | 86.36M | 17.48M | 2.89M | 2.01M | |
EBIT after Unusual Expense |
99.15M | 38.15M | 101.64M | 109.85M | 137.66M | |
Non Operating Income/Expense |
(1,000) | (1.5M) | (18,000) | (25,000) | (102.08M) | |
Non-Operating Interest Income |
- | 1,000 | 2,000 | 25,000 | 6,000 | |
Equity in Affiliates (Pretax) |
- | - | - | - | - | |
Interest Expense |
28.73M | 35.9M | 32.73M | 35.73M | 40.9M | |
Interest Expense Growth |
- | 24.96% | -8.84% | 9.17% | 14.49% | |
Gross Interest Expense |
28.73M | 35.9M | 32.73M | 35.73M | 40.9M | |
Interest Capitalized |
- | - | - | - | - | |
Pretax Income |
70.42M | 752,000 | 68.9M | 74.12M | (5.31M) | |
Pretax Income Growth |
- | -98.93% | 9,061.97% | 7.59% | -107.17% | |
Pretax Margin |
- | - | - | - | -0.90% | NA |
Income Tax |
26.03M | (4.82M) | 21.65M | (48.1M) | 2.75M | |
Income Tax - Current Domestic |
827,000 | 1.45M | (31,000) | 990,000 | 2.34M | |
Income Tax - Current Foreign |
- | - | - | 886,000 | 2.93M | |
Income Tax - Deferred Domestic |
23.53M | (9.74M) | 17.84M | (52.26M) | (1.64M) | |
Income Tax - Deferred Foreign |
1.68M | 3.47M | 3.84M | 2.28M | (885,000) | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
- | - | - | - | - | |
Other After Tax Income (Expense) |
- | - | - | - | - | |
Consolidated Net Income |
44.39M | 5.57M | 47.25M | 122.23M | (8.06M) | |
Minority Interest Expense |
- | - | - | - | - | |
Net Income |
44.39M | 5.57M | 47.25M | 122.23M | (8.06M) | |
Net Income Growth |
- | -87.44% | 747.65% | 158.69% | -106.60% | |
Net Margin Growth |
- | - | - | - | -1.36% | NA |
Extraordinaries & Discontinued Operations |
- | - | - | - | - | |
Extra Items & Gain/Loss Sale Of Assets |
- | - | - | - | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
- | - | - | - | - | |
Net Income After Extraordinaries |
44.39M | 5.57M | 47.25M | 122.23M | (8.06M) | |
Preferred Dividends |
- | - | - | - | - | |
Net Income Available to Common |
44.39M | 5.57M | 47.25M | 122.23M | (8.06M) | |
EPS (Basic) |
0.96 | 0.12 | 1.07 | 2.77 | (0.18) | |
EPS (Basic) Growth |
- | -87.50% | 791.67% | 158.88% | -106.57% | |
Basic Shares Outstanding |
46.03M | 44.95M | 44.15M | 44.06M | 44.3M | |
EPS (Diluted) |
0.95 | 0.12 | 1.06 | 2.76 | (0.18) | |
EPS (Diluted) Growth |
- | -87.37% | 783.33% | 160.38% | -106.59% | |
Diluted Shares Outstanding |
46.73M | 45.46M | 44.39M | 44.25M | 44.3M | |
EBITDA |
147.68M | 184.85M | 182.86M | 176.11M | 206.67M | |
EBITDA Growth |
- | 25.17% | -1.08% | -3.69% | 17.35% | |
EBITDA Margin |
- | - | - | - | 34.84% | NA |