Annual Financials for Pennant Group Inc.
Fiscal year is January-December. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Sales/Revenue
|
250.99M | 286.06M | 338.53M | 390.95M | 439.69M | |
Sales Growth |
- | 13.97% | 18.34% | 15.49% | 12.47% | |
Cost of Goods Sold (COGS) incl. D&A |
221.13M | 246.58M | 297.22M | 340.74M | 398.74M | |
COGS excluding D&A |
218.58M | 243.62M | 293.19M | 336.06M | 393.96M | |
Depreciation & Amortization Expense |
2.54M | 2.96M | 4.03M | 4.68M | 4.78M | |
Depreciation |
2.44M | 2.86M | 3.98M | 4.66M | 4.75M | |
Amortization of Intangibles |
100,000 | 101,000 | 53,000 | 14,000 | 33,000 | |
COGS Growth |
- | 11.51% | 20.54% | 14.64% | 17.02% | |
Gross Income |
29.87M | 39.47M | 41.31M | 50.22M | 40.95M | |
Gross Income Growth |
- | 32.17% | 4.65% | 21.56% | -18.45% | |
Gross Profit Margin |
- | - | - | - | 9.31% | NA |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
SG&A Expense |
14.46M | 18.84M | 21.22M | 29.57M | 34.17M | |
Research & Development |
- | - | - | - | - | |
Other SG&A |
14.46M | 18.84M | 21.22M | 29.57M | - | |
SGA Growth |
- | 30.28% | 12.64% | 39.34% | 15.55% | |
Other Operating Expense |
- | - | - | - | - | |
Unusual Expense |
- | - | 14.42M | 1.73M | 2.09M | |
EBIT after Unusual Expense |
- | - | 5.67M | 18.92M | 4.7M | |
Non Operating Income/Expense |
- | - | - | 225,000 | (24,000) | |
Non-Operating Interest Income |
- | - | - | - | - | |
Equity in Affiliates (Pretax) |
- | - | - | - | - | |
Interest Expense |
- | - | 410,000 | 1.24M | 1.94M | |
Interest Expense Growth |
- | - | - | 202.20% | 56.66% | |
Gross Interest Expense |
- | - | 410,000 | 1.24M | 1.94M | |
Interest Capitalized |
- | - | - | - | - | |
Pretax Income |
15.4M | 20.63M | 5.26M | 17.9M | 2.73M | |
Pretax Income Growth |
- | 33.95% | -74.50% | 240.36% | -84.75% | |
Pretax Margin |
- | - | - | - | 0.62% | NA |
Income Tax |
5.38M | 4.35M | 2.09M | 2.35M | 582,000 | |
Income Tax - Current Domestic |
3.88M | 4.14M | 840,000 | 6.54M | 2.33M | |
Income Tax - Current Foreign |
- | - | - | - | - | |
Income Tax - Deferred Domestic |
1.49M | 214,000 | 1.25M | (4.19M) | (1.75M) | |
Income Tax - Deferred Foreign |
- | - | - | - | - | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
- | - | - | - | - | |
Other After Tax Income (Expense) |
- | - | - | - | - | |
Consolidated Net Income |
10.03M | 16.28M | 3.18M | 15.55M | 2.15M | |
Minority Interest Expense |
160,000 | 595,000 | 629,000 | (191,000) | (548,000) | |
Net Income |
9.87M | 15.68M | 2.55M | 15.74M | 2.7M | |
Net Income Growth |
- | 58.95% | -83.77% | 518.38% | -82.88% | |
Net Margin Growth |
- | - | - | - | 0.61% | NA |
Extraordinaries & Discontinued Operations |
- | - | - | - | - | |
Extra Items & Gain/Loss Sale Of Assets |
- | - | - | - | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
- | - | - | - | - | |
Net Income After Extraordinaries |
9.87M | 15.68M | 2.55M | 15.74M | 2.7M | |
Preferred Dividends |
- | - | - | - | - | |
Net Income Available to Common |
9.87M | 15.68M | 2.55M | 15.74M | 2.7M | |
EPS (Basic) |
0.35 | 0.56 | 0.09 | 0.56 | 0.09 | |
EPS (Basic) Growth |
- | 58.94% | -83.66% | 513.88% | -83.10% | |
Basic Shares Outstanding |
28M | 28M | 27.84M | 28.03M | 28.41M | |
EPS (Diluted) |
0.35 | 0.56 | 0.09 | 0.52 | 0.09 | |
EPS (Diluted) Growth |
- | 58.94% | -84.65% | 505.58% | -83.10% | |
Diluted Shares Outstanding |
28M | 28M | 29.59M | 30.23M | 30.64M | |
EBITDA |
17.95M | 23.6M | 24.12M | 25.32M | 11.57M | |
EBITDA Growth |
- | 31.48% | 2.21% | 4.99% | -54.31% | |
EBITDA Margin |
- | - | - | - | 2.63% | NA |