Annual Financials for Sonoco Products Co.
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Sales/Revenue
|
5.39B | 5.37B | 5.24B | 5.59B | 7.25B | |
Sales Growth |
- | -0.34% | -2.40% | 6.54% | 29.71% | |
Cost of Goods Sold (COGS) incl. D&A |
4.35B | 4.31B | 4.19B | 4.53B | 5.76B | |
COGS excluding D&A |
4.11B | 4.07B | 3.94B | 4.29B | 5.45B | |
Depreciation & Amortization Expense |
236.25M | 239.14M | 255.36M | 239.09M | 308.82M | |
Depreciation |
188.53M | 186.54M | 201M | 189.67M | 228.38M | |
Amortization of Intangibles |
47.18M | 51.58M | 52.9M | 49.42M | 80.45M | |
COGS Growth |
- | -0.81% | -2.78% | 8.05% | 27.01% | |
Gross Income |
1.04B | 1.06B | 1.05B | 1.06B | 1.49B | |
Gross Income Growth |
- | 1.63% | -0.83% | 0.52% | 41.27% | |
Gross Profit Margin |
- | - | - | - | 20.59% | NA |
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
SG&A Expense |
548.9M | 521.32M | 523.41M | 540.29M | 637.49M | |
Research & Development |
23.2M | 23.3M | 22M | 24.1M | 28.7M | |
Other SG&A |
525.7M | 498.02M | 501.41M | 516.19M | 608.79M | |
SGA Growth |
- | -5.02% | 0.40% | 3.22% | 17.99% | |
Other Operating Expense |
1.22M | 1.35M | 114,000 | 2.58M | 28.44M | |
Unusual Expense |
54.48M | 69.43M | 150.38M | 52.29M | 158.09M | |
EBIT after Unusual Expense |
437.74M | 467.19M | 376.62M | 460.87M | 667.84M | |
Non Operating Income/Expense |
(1.05M) | (24.82M) | (48.96M) | (562.62M) | 483,000 | |
Non-Operating Interest Income |
4.99M | 5.24M | 2.98M | 4.76M | 4.62M | |
Equity in Affiliates (Pretax) |
- | - | - | - | - | |
Interest Expense |
63.15M | 66.85M | 75.05M | 63.99M | 101.66M | |
Interest Expense Growth |
- | 5.86% | 12.27% | -14.73% | 58.87% | |
Gross Interest Expense |
63.15M | 66.85M | 75.05M | 63.99M | 101.66M | |
Interest Capitalized |
- | - | - | - | - | |
Pretax Income |
378.53M | 380.77M | 255.59M | (160.98M) | 571.28M | |
Pretax Income Growth |
- | 0.59% | -32.87% | -162.98% | 454.87% | |
Pretax Margin |
- | - | - | - | 7.88% | NA |
Income Tax |
75.01M | 93.27M | 53.03M | (67.43M) | 118.51M | |
Income Tax - Current Domestic |
43.51M | 17.5M | 15.48M | 36.46M | 71.01M | |
Income Tax - Current Foreign |
38.65M | 45.91M | 42.76M | 55.02M | 59.76M | |
Income Tax - Deferred Domestic |
(6.31M) | 33.66M | 944,000 | (159.95M) | (7.94M) | |
Income Tax - Deferred Foreign |
(840,000) | (3.8M) | (6.15M) | 1.05M | (4.33M) | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
11.22M | 5.17M | 4.68M | 10.84M | 14.21M | |
Other After Tax Income (Expense) |
- | - | - | - | - | |
Consolidated Net Income |
314.74M | 292.67M | 207.24M | (82.71M) | 466.98M | |
Minority Interest Expense |
1.18M | 883,000 | (222,000) | 2.77M | 543,000 | |
Net Income |
313.56M | 291.79M | 207.46M | (85.48M) | 466.44M | |
Net Income Growth |
- | -6.94% | -28.90% | -141.20% | 645.69% | |
Net Margin Growth |
- | - | - | - | 6.44% | NA |
Extraordinaries & Discontinued Operations |
- | - | - | - | - | |
Extra Items & Gain/Loss Sale Of Assets |
- | - | - | - | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
- | - | - | - | - | |
Net Income After Extraordinaries |
313.56M | 291.79M | 207.46M | (85.48M) | 466.44M | |
Preferred Dividends |
- | - | - | - | - | |
Net Income Available to Common |
313.56M | 291.79M | 207.46M | (85.48M) | 466.44M | |
EPS (Basic) |
3.12 | 2.90 | 2.06 | (0.86) | 4.76 | |
EPS (Basic) Growth |
- | -7.13% | -29.04% | -141.75% | 654.71% | |
Basic Shares Outstanding |
100.54M | 100.74M | 100.94M | 99.61M | 97.99M | |
EPS (Diluted) |
3.10 | 2.88 | 2.05 | (0.86) | 4.72 | |
EPS (Diluted) Growth |
- | -7.09% | -28.92% | -141.86% | 650.55% | |
Diluted Shares Outstanding |
101.02M | 101.18M | 101.21M | 99.61M | 98.73M | |
EBITDA |
728.46M | 775.76M | 782.36M | 752.25M | 1.13B | |
EBITDA Growth |
- | 6.49% | 0.85% | -3.85% | 50.85% | |
EBITDA Margin |
- | - | - | - | 15.66% | NA |