T-Mobile US Inc.

NAS: TMUS

Set Alerts

Market Index

Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders

/marketstate/country/us

T-Mobile US Inc.

Before the Bell

--Real time quotes

Feb 25, 2021, 8:07 a.m.

TMUS

/zigman2/quotes/204659678/composite

123.74

Change

+4.36 +3.65%

Volume

Volume 24,512

Real time quotes

/zigman2/quotes/204659678/composite

Previous close

$ 119.38

Change

+0.16 +0.13%

Day low

Day high

$116.77

$119.51

52 week low

52 week high

$63.50

$135.54

Income Statement Balance Sheet Cash Flow Statement

Annual Financials for T-Mobile US Inc.

View Ratios

Fiscal year is January-December. All values USD millions.	2016	2017	2018	2019	2020	5-year trend
Sales/Revenue	37.49B	40.6B	43.24B	45B	68.4B
Sales Growth	-	8.31%	6.49%	4.07%	52.00%
Cost of Goods Sold (COGS) incl. D&A	22.79B	23.79B	24.92B	25.14B	41.77B
COGS excluding D&A	16.55B	17.8B	18.43B	18.52B	27.61B
Depreciation & Amortization Expense	6.24B	5.98B	6.49B	6.62B	14.15B
Depreciation	6.02B	5.82B	6.36B	6.53B	-
Amortization of Intangibles	220M	163M	124M	82M	-
COGS Growth	-	4.35%	4.75%	0.89%	66.15%
Gross Income	14.7B	16.82B	18.32B	19.86B	26.63B
Gross Income Growth	-	14.44%	8.95%	8.39%	34.09%
Gross Profit Margin	-	-	-	-	38.94%	NA

	2016	2017	2018	2019	2020	5-year trend
SG&A Expense	11.61B	12.56B	13.02B	13.39B	17.21B
Research & Development	-	-	-	-	-
Other SG&A	11.61B	12.56B	13.02B	13.39B	17.21B
SGA Growth	-	8.20%	3.65%	2.87%	28.50%
Other Operating Expense	-	-	-	-	-
Unusual Expense	79M	(59M)	17M	620M	2.79B
EBIT after Unusual Expense	(79M)	4.32B	5.29B	5.85B	6.64B
Non Operating Income/Expense	1.06B	547M	(7M)	(138M)	(405M)
Non-Operating Interest Income	13M	17M	19M	24M	29M
Equity in Affiliates (Pretax)	-	-	-	-	-
Interest Expense	1.76B	1.72B	1.39B	1.14B	2.73B
Interest Expense Growth	-	-1.82%	-19.56%	-18.11%	140.53%
Gross Interest Expense	1.9B	1.86B	1.75B	1.61B	2.73B
Interest Capitalized	142M	136M	362M	473M	-
Pretax Income	2.33B	3.16B	3.92B	4.6B	3.53B
Pretax Income Growth	-	35.84%	23.92%	17.51%	-23.31%
Pretax Margin	-	-	-	-	5.16%	NA
Income Tax	867M	(1.38B)	1.03B	1.14B	786M
Income Tax - Current Domestic	(37M)	28M	24M	46M	-
Income Tax - Current Foreign	(10M)	1M	25M	(2M)	-
Income Tax - Deferred Domestic	900M	(1.36B)	910M	1.08B	-
Income Tax - Deferred Foreign	14M	(49M)	70M	12M	-
Income Tax Credits	-	-	-	-	-
Equity in Affiliates	-	-	-	-	-
Other After Tax Income (Expense)	-	-	-	-	-
Consolidated Net Income	1.46B	4.54B	2.89B	3.47B	2.74B
Minority Interest Expense	-	-	-	-	-
Net Income	1.46B	4.54B	2.89B	3.47B	2.74B
Net Income Growth	-	210.68%	-36.33%	20.08%	-20.88%
Net Margin Growth	-	-	-	-	4.01%	NA
Extraordinaries & Discontinued Operations	-	-	-	-	320M
Extra Items & Gain/Loss Sale Of Assets	-	-	-	-	-
Cumulative Effect - Accounting Chg	-	-	-	-	-
Discontinued Operations	-	-	-	-	320M
Net Income After Extraordinaries	1.46B	4.54B	2.89B	3.47B	3.06B
Preferred Dividends	55M	55M	-	-	-
Net Income Available to Common	1.41B	4.48B	2.89B	3.47B	3.06B
EPS (Basic)	1.71	5.39	3.40	4.06	2.68
EPS (Basic) Growth	-	215.33%	-36.91%	19.46%	-34.05%
Basic Shares Outstanding	822.47M	831.85M	849.74M	854.14M	1.14B
EPS (Diluted)	1.69	5.20	3.36	4.02	2.65
EPS (Diluted) Growth	-	208.50%	-35.33%	19.37%	-34.02%
Diluted Shares Outstanding	833.05M	871.79M	858.29M	863.43M	1.15B
EBITDA	9.33B	10.25B	11.79B	13.09B	23.58B
EBITDA Growth	-	9.76%	15.12%	10.97%	80.15%
EBITDA Margin	-	-	-	-	34.47%	NA

Trending Tickers

/quotes/zigman/17636479/composite VUZI+15.60%
/quotes/zigman/237947/composite JCP-5.83%
/quotes/zigman/59392505/composite NUGT-2.93%
/quotes/zigman/59386294/composite JNUG-5.94%
/quotes/zigman/65801738/composite TLT+1.11%

MarketWatch.com

Follow MarketWatch
RSS
Podcasts

Intraday Data provided by FACTSET and subject to terms of use. Historical and current end-of-day data provided by FACTSET. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements.

T-Mobile US Inc.

Annual Financials for T-Mobile US Inc.

Latest News

dow

nasdaq

s&p 500

Kiosk