Annual Financials for Todos Medical Ltd.
Assets
Fiscal year is January-December. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash & Short Term Investments |
693,301 | 72,893 | 17,430 | 935,000 | 189,000 | |
Cash Only |
693,301 | 72,893 | 17,430 | 935,000 | 189,000 | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | -89.49% | -76.09% | 5,264.31% | -79.79% | |
Cash & ST Investments / Total Assets |
84.92% | 36.61% | 19.17% | 15.56% | 1.25% | |
Total Accounts Receivable |
- | - | - | 378,000 | 2.55M | |
Accounts Receivables, Net |
- | - | - | 378,000 | 2.52M | |
Accounts Receivables, Gross |
- | - | - | 378,000 | 2.52M | |
Bad Debt/Doubtful Accounts |
- | - | - | - | - | |
Other Receivables |
- | - | - | - | 31,000 | |
Accounts Receivable Growth |
- | - | - | - | 574.87% | |
Accounts Receivable Turnover |
- | - | - | 13.78 | 4.79 | |
Inventories |
- | - | - | 536,000 | 1.6M | |
Finished Goods |
- | - | - | - | - | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
- | - | - | - | - | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
19,754 | 32,990 | 8,799 | 601,000 | 373,000 | |
Miscellaneous Current Assets |
19,754 | 11,990 | 8,799 | 601,000 | - | |
Total Current Assets |
713,055 | 105,883 | 26,229 | 2.45M | 4.72M | |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Property, Plant & Equipment |
103,374 | 93,242 | 64,672 | 2M | 2.19M | |
Property, Plant & Equipment - Gross |
161,125 | 176,495 | 177,568 | 2.21M | 3.7M | |
Buildings |
- | - | - | - | - | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
3,782 | 7,180 | 8,253 | 8,000 | 10,000 | |
Other Property, Plant & Equipment |
13,046 | 13,046 | 12,851 | 15,000 | 27,000 | |
Accumulated Depreciation |
57,751 | 83,253 | 112,896 | 209,000 | 1.51M | |
Total Investments and Advances |
- | - | - | 969,000 | 495,000 | |
Other Long-Term Investments |
- | - | - | 224,000 | 455,000 | |
Long-Term Note Receivable |
- | - | - | 591,000 | - | |
Intangible Assets |
- | - | - | - | 7.72M | |
Net Goodwill |
- | - | - | - | 6.22M | |
Net Other Intangibles |
- | - | - | - | 1.5M | |
Other Assets |
- | - | - | - | - | |
Tangible Other Assets |
- | - | - | - | - | |
Total Assets |
816,429 | 199,125 | 90,901 | 6.01M | 15.12M | |
Assets - Total - Growth |
- | -75.61% | -54.35% | 6,510.49% | 151.54% | |
Liabilities & Shareholders' Equity
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
ST Debt & Current Portion LT Debt |
- | 27,012 | 112,635 | 2.98M | 2.02M | |
Short Term Debt |
- | 27,012 | 112,635 | 2.98M | 2.02M | |
Current Portion of Long Term Debt |
- | - | - | - | - | |
Accounts Payable |
- | 163,174 | 414,460 | 1.64M | 2.28M | |
Accounts Payable Growth |
- | - | 154.00% | 295.70% | 38.78% | |
Income Tax Payable |
- | - | - | - | - | |
Other Current Liabilities |
244,791 | 1.01M | 1.03M | 3.45M | 4.66M | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
21,816 | 123,883 | 209,467 | 190,000 | 275,000 | |
Miscellaneous Current Liabilities |
222,975 | 884,465 | 825,158 | 3.26M | 4.39M | |
Total Current Liabilities |
244,791 | 1.2M | 1.56M | 8.07M | 8.96M | |
Long-Term Debt |
- | - | 3.43M | 8.47M | 29.73M | |
Long-Term Debt excl. Capitalized Leases |
- | - | 3.43M | 8.47M | 29.59M | |
Non-Convertible Debt |
- | - | - | - | - | |
Convertible Debt |
- | - | 3.43M | 8.47M | 29.59M | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | 315,000 | |
Deferred Taxes - Credit |
- | - | - | - | 315,000 | |
Deferred Taxes - Debit |
- | - | - | - | - | |
Other Liabilities |
1.91M | 216,520 | 1.35M | 486,000 | 323,000 | |
Other Liabilities (excl. Deferred Income) |
1.91M | 216,525 | 1.35M | 486,000 | 323,000 | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
2.16M | 1.42M | 6.34M | 17.02M | 39.33M | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
264.08% | 710.64% | 6,974.31% | 283.24% | 260.19% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
(1.34M) | (1.22M) | (6.25M) | (11.01M) | (24.21M) | |
Common Stock Par/Carry Value |
184,961 | 190,679 | 279,747 | 1.06M | 2.91M | |
Retained Earnings |
(5.24M) | (5.69M) | (17.51M) | (47.28M) | (90.6M) | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
- | - | - | - | - | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
- | - | - | - | - | |
Common Equity / Total Assets |
-164.08% | -610.64% | -6,874.31% | -183.24% | -160.19% | |
Total Shareholders' Equity |
(1.34M) | (1.22M) | (6.25M) | (11.01M) | (24.21M) | |
Total Shareholders' Equity / Total Assets |
-164.08% | -610.64% | -6,874.31% | -183.24% | -160.19% | |
Accumulated Minority Interest |
- | - | - | - | - | |
Total Equity |
(1.34M) | (1.22M) | (6.25M) | (11.01M) | (24.21M) | |
Liabilities & Shareholders' Equity |
816,429 | 199,125 | 90,901 | 6.01M | 15.12M | |