Annual Financials for Valero Energy Corp.
Fiscal year is January-December. All values USD millions. |
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
Sales/Revenue
|
75.66B | 93.98B | 117.03B | 108.32B | 64.88B | |
Sales Growth |
- | 24.22% | 24.53% | -7.45% | -40.10% | |
Cost of Goods Sold (COGS) incl. D&A |
71.99B | 89.21B | 111.39B | 103.51B | 65.82B | |
COGS excluding D&A |
70.1B | 87.22B | 109.32B | 101.26B | 63.35B | |
Depreciation & Amortization Expense |
1.89B | 1.99B | 2.07B | 2.26B | 2.35B | |
Depreciation |
1.32B | 1.34B | 1.4B | 1.5B | - | |
Amortization of Intangibles |
575M | 650M | 668M | 759M | - | |
COGS Growth |
- | 23.91% | 24.86% | -7.07% | -36.41% | |
Gross Income |
3.67B | 4.77B | 5.64B | 4.81B | (946M) | |
Gross Income Growth |
- | 30.14% | 18.30% | -14.83% | -119.68% | |
Gross Profit Margin |
- | - | - | - | -1.46% | NA |
|
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
SG&A Expense |
715M | 829M | 925M | 868M | 756M | |
Research & Development |
- | - | - | - | - | |
Other SG&A |
715M | 829M | 925M | 868M | 756M | |
SGA Growth |
- | 15.94% | 11.58% | -6.16% | -12.90% | |
Other Operating Expense |
(747M) | 61M | 45M | 21M | 35M | |
Unusual Expense |
126M | 318M | 139M | 31M | (111M) | |
EBIT after Unusual Expense |
3.57B | (318M) | 4.54B | 3.89B | (1.63B) | |
Non Operating Income/Expense |
56M | 112M | 167M | 53M | 132M | |
Non-Operating Interest Income |
- | - | - | - | - | |
Equity in Affiliates (Pretax) |
- | - | - | - | - | |
Interest Expense |
446M | 468M | 470M | 454M | 563M | |
Interest Expense Growth |
- | 4.93% | 0.43% | -3.40% | 24.01% | |
Gross Interest Expense |
511M | 539M | 557M | 544M | 563M | |
Interest Capitalized |
65M | 71M | 87M | 90M | - | |
Pretax Income |
3.18B | 3.21B | 4.23B | 3.49B | (2.01B) | |
Pretax Income Growth |
- | 0.79% | 31.96% | -17.63% | -157.66% | |
Pretax Margin |
- | - | - | - | -3.10% | NA |
Income Tax |
765M | (949M) | 879M | 702M | (903M) | |
Income Tax - Current Domestic |
306M | 1.34B | 469M | 182M | - | |
Income Tax - Current Foreign |
229M | 255M | 207M | 286M | - | |
Income Tax - Deferred Domestic |
199M | (2.5B) | 164M | 274M | - | |
Income Tax - Deferred Foreign |
31M | (44M) | 39M | (40M) | - | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
- | - | - | - | - | |
Other After Tax Income (Expense) |
- | (14M) | (9M) | (7M) | (5M) | |
Consolidated Net Income |
2.42B | 4.14B | 3.34B | 2.78B | (1.11B) | |
Minority Interest Expense |
128M | 91M | 231M | 362M | 314M | |
Net Income |
2.29B | 4.05B | 3.11B | 2.42B | (1.43B) | |
Net Income Growth |
- | 76.98% | -23.15% | -22.42% | -159.05% | |
Net Margin Growth |
- | - | - | - | -2.20% | NA |
Extraordinaries & Discontinued Operations |
- | - | - | - | - | |
Extra Items & Gain/Loss Sale Of Assets |
- | - | - | - | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
- | - | - | - | - | |
Net Income After Extraordinaries |
2.29B | 4.05B | 3.11B | 2.42B | (1.43B) | |
Preferred Dividends |
- | - | - | - | - | |
Net Income Available to Common |
2.29B | 4.05B | 3.11B | 2.42B | (1.43B) | |
EPS (Basic) |
4.97 | 9.17 | 7.31 | 5.85 | (3.50) | |
EPS (Basic) Growth |
- | 84.68% | -20.31% | -19.98% | -159.92% | |
Basic Shares Outstanding |
461M | 442M | 426M | 413M | 407M | |
EPS (Diluted) |
4.93 | 9.16 | 7.29 | 5.85 | (3.50) | |
EPS (Diluted) Growth |
- | 85.68% | -20.41% | -19.79% | -159.92% | |
Diluted Shares Outstanding |
464M | 444M | 428M | 413M | 407M | |
EBITDA |
5.59B | 5.87B | 6.74B | 6.17B | 614M | |
EBITDA Growth |
- | 4.92% | 14.93% | -8.45% | -90.05% | |
EBITDA Margin |
- | - | - | - | 0.95% | NA |