Bulletin

Investor Alert

Tokyo Markets Close in:

Currencies Europe Markets London Markets

Vistra Corp.

NYS: VST

Set Alerts

Market Index

Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders

/marketstate/country/us

Vistra Corp.

After Hours

--Quotes are delayed by 20 min

Jul 14, 2020, 5:44 p.m.

VST

/zigman2/quotes/202168943/composite

19.19

Change

0.00 0.00%

Volume

Volume 168,803

Quotes are delayed by 20 min

/zigman2/quotes/202168943/composite

Today's close

$ 19.11

$ 19.19

Change

+0.08 +0.42%

Day low

Day high

$18.95

$19.38

52 week low

52 week high

$11.30

$27.96

Income Statement Balance Sheet Cash Flow Statement

Annual Financials for Vistra Corp.

View Ratios

Fiscal year is January-December. All values USD millions.	2015	2016	2017	2018	2019	5-year trend
Sales/Revenue	5.37B	5.26B	5.38B	10.05B	11.5B
Sales Growth	-	-2.09%	2.32%	86.78%	14.46%
Cost of Goods Sold (COGS) incl. D&A	4.38B	4.34B	4.62B	7.81B	8.94B
COGS excluding D&A	3.38B	3.52B	3.78B	6.21B	7.13B
Depreciation & Amortization Expense	995M	817M	835M	1.6B	1.81B
Depreciation	-	555M	303M	1.12B	1.3B
Amortization of Intangibles	-	262M	532M	467M	511M
COGS Growth	-	-0.87%	6.43%	68.98%	14.58%
Gross Income	992M	918M	761M	2.24B	2.56B
Gross Income Growth	-	-7.46%	-17.10%	194.88%	14.04%
Gross Profit Margin	-	-	-	-	22.25%	NA

	2015	2016	2017	2018	2019	5-year trend
SG&A Expense	676M	647M	600M	891M	900M
Research & Development	-	-	-	-	-
Other SG&A	676M	647M	600M	891M	900M
SGA Growth	-	-4.29%	-7.26%	48.50%	1.01%
Other Operating Expense	-	-	-	-	-
Unusual Expense	4.84B	(21.96B)	(4M)	421M	(507M)
EBIT after Unusual Expense	(4.53B)	22.23B	165M	932M	2.17B
Non Operating Income/Expense	258M	213M	294M	(539M)	(595M)
Non-Operating Interest Income	1M	4M	15M	18M	10M
Equity in Affiliates (Pretax)	-	-	-	17M	16M
Interest Expense	1.29B	1.1B	224M	529M	381M
Interest Expense Growth	-	-14.82%	-79.60%	136.16%	-27.98%
Gross Interest Expense	1.29B	1.11B	231M	541M	393M
Interest Capitalized	-	12M	7M	12M	12M
Pretax Income	(5.56B)	21.35B	250M	(101M)	1.22B
Pretax Income Growth	-	484.29%	-98.83%	-140.40%	1,303.96%
Pretax Margin	-	-	-	-	10.57%	NA
Income Tax	(879M)	(1.34B)	504M	(45M)	290M
Income Tax - Current Domestic	-	9M	86M	17M	9M
Income Tax - Current Foreign	-	-	-	-	-
Income Tax - Deferred Domestic	-	(1.35B)	418M	(62M)	281M
Income Tax - Deferred Foreign	-	-	-	-	-
Income Tax Credits	-	-	-	-	-
Equity in Affiliates	-	-	-	-	-
Other After Tax Income (Expense)	-	-	-	-	-
Consolidated Net Income	(4.68B)	22.69B	(254M)	(56M)	926M
Minority Interest Expense	-	-	-	(2M)	(2M)
Net Income	(4.68B)	22.69B	(254M)	(54M)	928M
Net Income Growth	-	585.10%	-101.12%	78.74%	1,818.52%
Net Margin Growth	-	-	-	-	8.07%	NA
Extraordinaries & Discontinued Operations	-	-	-	-	-
Extra Items & Gain/Loss Sale Of Assets	-	-	-	-	-
Cumulative Effect - Accounting Chg	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Net Income After Extraordinaries	(4.68B)	22.69B	(254M)	(54M)	928M
Preferred Dividends	-	-	-	-	-
Net Income Available to Common	(4.68B)	22.69B	(254M)	(54M)	928M
EPS (Basic)	(10.94)	53.06	(0.59)	(0.11)	1.88
EPS (Basic) Growth	-	585.11%	-101.11%	81.88%	1,856.78%
Basic Shares Outstanding	427.59M	427.58M	427.76M	504.95M	494.15M
EPS (Diluted)	(10.94)	53.06	(0.59)	(0.11)	1.86
EPS (Diluted) Growth	-	585.11%	-101.11%	81.88%	1,836.39%
Diluted Shares Outstanding	427.59M	427.58M	427.76M	504.95M	499.94M
EBITDA	1.31B	1.09B	996M	2.95B	3.47B
EBITDA Growth	-	-17.01%	-8.46%	196.49%	17.51%
EBITDA Margin	-	-	-	-	30.17%	NA

Trending Tickers

/quotes/zigman/17636479/composite VUZI+15.60%
/quotes/zigman/237947/composite JCP-5.83%
/quotes/zigman/59392505/composite NUGT-2.93%
/quotes/zigman/59386294/composite JNUG-5.94%
/quotes/zigman/65801738/composite TLT+1.11%

MarketWatch.com

Follow MarketWatch
RSS
Podcasts

Copyright © 2020 MarketWatch, Inc. All rights reserved.
By using this site, you agree to the Subscriber Agreement & Terms of Use (Updated 03/26/2020) Privacy Notice and Cookie Notice.

Do Not Sell My Personal Information

Intraday Data provided by FACTSET and subject to terms of use. Historical and current end-of-day data provided by FACTSET. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements.

Vistra Corp.

Annual Financials for Vistra Corp.

Latest News

dow

nasdaq

s&p 500

Kiosk