Vistra Corp.

NYS: VST

Set Alerts

Market Index

Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders

/marketstate/country/us

Vistra Corp.

After Hours

--Quotes are delayed by 20 min

Mar 5, 2021, 7:58 p.m.

VST

/zigman2/quotes/202168943/composite

18.00

Change

+0.18 +1.01%

Volume

Volume 180,119

Quotes are delayed by 20 min

/zigman2/quotes/202168943/composite

Previous close

$ 17.49

$ 17.82

Change

+0.33 +1.89%

Day low

Day high

$17.32

$18.09

52 week low

52 week high

$11.30

$24.20

Income Statement Balance Sheet Cash Flow Statement

Annual Financials for Vistra Corp.

View Ratios

Fiscal year is January-December. All values USD millions.	2016	2017	2018	2019	2020	5-year trend
Sales/Revenue	5.26B	5.38B	10.05B	11.5B	11.06B
Sales Growth	-	2.32%	86.78%	14.46%	-3.83%
Cost of Goods Sold (COGS) incl. D&A	4.34B	4.62B	7.81B	8.94B	8.56B
COGS excluding D&A	3.52B	3.78B	6.21B	7.13B	6.58B
Depreciation & Amortization Expense	817M	835M	1.6B	1.81B	1.98B
Depreciation	555M	303M	1.12B	1.3B	1.38B
Amortization of Intangibles	262M	532M	467M	511M	600M
COGS Growth	-	6.43%	68.98%	14.58%	-4.27%
Gross Income	918M	761M	2.24B	2.56B	2.5B
Gross Income Growth	-	-17.10%	194.88%	14.04%	-2.27%
Gross Profit Margin	-	-	-	-	22.61%	NA

	2016	2017	2018	2019	2020	5-year trend
SG&A Expense	647M	600M	891M	900M	1.02B
Research & Development	-	-	-	-	-
Other SG&A	647M	600M	891M	900M	1.02B
SGA Growth	-	-7.26%	48.50%	1.01%	13.22%
Other Operating Expense	-	-	-	-	-
Unusual Expense	(21.96B)	(4M)	421M	(507M)	340M
EBIT after Unusual Expense	22.23B	165M	932M	2.17B	1.14B
Non Operating Income/Expense	213M	294M	(539M)	(595M)	38M
Non-Operating Interest Income	4M	15M	18M	10M	2M
Equity in Affiliates (Pretax)	-	-	17M	16M	4M
Interest Expense	1.1B	224M	529M	381M	296M
Interest Expense Growth	-	-79.60%	136.16%	-27.98%	-22.31%
Gross Interest Expense	1.11B	231M	541M	393M	317M
Interest Capitalized	12M	7M	12M	12M	21M
Pretax Income	21.35B	250M	(101M)	1.22B	890M
Pretax Income Growth	-	-98.83%	-140.40%	1,303.96%	-26.81%
Pretax Margin	-	-	-	-	8.05%	NA
Income Tax	(1.34B)	504M	(45M)	290M	266M
Income Tax - Current Domestic	9M	86M	17M	9M	36M
Income Tax - Current Foreign	-	-	-	-	-
Income Tax - Deferred Domestic	(1.35B)	418M	(62M)	281M	230M
Income Tax - Deferred Foreign	-	-	-	-	-
Income Tax Credits	-	-	-	-	-
Equity in Affiliates	-	-	-	-	-
Other After Tax Income (Expense)	-	-	-	-	-
Consolidated Net Income	22.69B	(254M)	(56M)	926M	624M
Minority Interest Expense	-	-	(2M)	(2M)	(12M)
Net Income	22.69B	(254M)	(54M)	928M	636M
Net Income Growth	-	-101.12%	78.74%	1,818.52%	-31.47%
Net Margin Growth	-	-	-	-	5.75%	NA
Extraordinaries & Discontinued Operations	-	-	-	-	-
Extra Items & Gain/Loss Sale Of Assets	-	-	-	-	-
Cumulative Effect - Accounting Chg	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Net Income After Extraordinaries	22.69B	(254M)	(54M)	928M	636M
Preferred Dividends	-	-	-	-	-
Net Income Available to Common	22.69B	(254M)	(54M)	928M	636M
EPS (Basic)	53.06	(0.59)	(0.11)	1.88	1.30
EPS (Basic) Growth	-	-101.11%	81.88%	1,856.78%	-30.70%
Basic Shares Outstanding	427.58M	427.76M	504.95M	494.15M	488.67M
EPS (Diluted)	53.06	(0.59)	(0.11)	1.86	1.30
EPS (Diluted) Growth	-	-101.11%	81.88%	1,836.39%	-30.23%
Diluted Shares Outstanding	427.58M	427.76M	504.95M	499.94M	491.09M
EBITDA	1.09B	996M	2.95B	3.47B	3.46B
EBITDA Growth	-	-8.46%	196.49%	17.51%	-0.32%
EBITDA Margin	-	-	-	-	31.27%	NA

MarketWatch.com

Follow MarketWatch
RSS
Podcasts

Intraday Data provided by FACTSET and subject to terms of use. Historical and current end-of-day data provided by FACTSET. All quotes are in local exchange time. Real-time last sale data for U.S. stock quotes reflect trades reported through Nasdaq only. Intraday data delayed at least 15 minutes or per exchange requirements.

Vistra Corp.

Annual Financials for Vistra Corp.

Latest News

dow

nasdaq

s&p 500

Kiosk