Bulletin
Investor Alert

Vuzix Corp.

NAS: VUZI

GO
/marketstate/country/us

After Hours

 --Quotes are delayed by 20 min

May 27, 2022, 7:48 p.m.

/zigman2/quotes/205105106/composite

$

6.22

Change

-0.07 -1.11%

Volume

Volume 20,313

Quotes are delayed by 20 min

/zigman2/quotes/205105106/composite

Previous close

$ 5.67

$ 6.29

Change

+0.62 +10.93%

Day low

Day high

$5.73

$6.29

Open

52 week low

52 week high

$3.88

$20.30

Open

Annual Financials for Vuzix Corp.

Fiscal year is January-December. All values USD millions. 20172018201920202021 5-year trend
Sales/Revenue 5.54M8.09M6.67M11.58M13.16M
Cost of Goods Sold (COGS) incl. D&A 6.93M7.8M13.52M12.11M12.58M
COGS excluding D&A 5.72M6.23M10.86M9.08M9.79M
Depreciation & Amortization Expense 1.21M1.57M2.66M3.03M2.79M
Depreciation 921,1131.27M1.91M1.9M1.31M
Amortization of Intangibles 292,253296,137750,8761.13M1.48M
Gross Income (1.39M)298,618(6.85M)(530,873)580,386
20172018201920202021 5-year trend
SG&A Expense 16.53M22.17M19.72M18.52M40.3M
Research & Development 6.71M10.38M8.9M7.57M11.67M
Other SG&A 9.82M11.8M10.82M10.95M-
Other Operating Expense 1.43M(211,420)---
Unusual Expense (20,204)210,096-(1.23M)80,163
EBIT after Unusual Expense (19.33M)(21.87M)-(17.82M)(39.8M)
Non Operating Income/Expense (94,200)(173,470)(162,540)(171,730)(634,180)
Non-Operating Interest Income 58,530191,755252,41641,12053,511
Equity in Affiliates (Pretax) -----
Interest Expense 263,49419,332---
Gross Interest Expense 263,49419,332---
Interest Capitalized -----
Pretax Income (19.63M)(21.88M)(26.48M)(17.95M)(40.38M)
Income Tax -----
Income Tax - Current Domestic (3.8M)4.95M6.08M3.98M9.9M
Income Tax - Current Foreign -----
Income Tax - Deferred Domestic 3.58M(4.99M)(5.57M)(3.99M)(9.56M)
Income Tax - Deferred Foreign 215,74541,285(511,672)7,916(341,181)
Income Tax Credits -----
Equity in Affiliates -----
Other After Tax Income (Expense) -----
Consolidated Net Income (19.63M)(21.88M)(26.48M)(17.95M)(40.38M)
Minority Interest Expense -----
Net Income (19.63M)(21.88M)(26.48M)(17.95M)(40.38M)
Extraordinaries & Discontinued Operations -----
Extra Items & Gain/Loss Sale Of Assets -----
Cumulative Effect - Accounting Chg -----
Discontinued Operations -----
Net Income After Extraordinaries (19.63M)(21.88M)(26.48M)(17.95M)(40.38M)
Preferred Dividends 1.71M1.82M1.93M2.06M-
Net Income Available to Common (21.35M)(23.7M)(28.41M)(20.01M)(40.38M)
EPS (Basic) (1.02)(0.87)(0.94)(0.53)(0.66)
Basic Shares Outstanding 21.01M27.18M30.35M38.11M61.13M
EPS (Diluted) (1.02)(0.87)(0.94)(0.53)(0.66)
Diluted Shares Outstanding 21.01M27.18M30.35M38.11M61.13M
EBITDA (18.14M)(20.09M)(23.9M)(16.02M)(36.93M)
Link to MarketWatch's Slice.