Annual Financials for cbdMD Inc.
Assets
Fiscal year is October-September. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash & Short Term Investments |
1.14M | 6.49M | 5.49M | 15.1M | 27.44M | |
Cash Only |
284,246 | 4.28M | 4.69M | 14.82M | 26.41M | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | 467.86% | -15.47% | 175.14% | 81.74% | |
Cash & ST Investments / Total Assets |
16.17% | 43.23% | 5.81% | 13.62% | 21.98% | |
Total Accounts Receivable |
1.38M | 4.2M | 2.67M | 911,482 | 1.11M | |
Accounts Receivables, Net |
1.13M | 2.46M | 1.43M | 911,482 | 1.11M | |
Accounts Receivables, Gross |
1.13M | 2.46M | 1.43M | 932,146 | 1.12M | |
Bad Debt/Doubtful Accounts |
- | - | (7,286) | (20,664) | (3,633) | |
Other Receivables |
248,804 | 1.74M | 1.24M | - | - | |
Accounts Receivable Growth |
- | 204.92% | -36.60% | -65.81% | 22.15% | |
Accounts Receivable Turnover |
3.25 | 0.11 | 8.87 | 45.95 | 39.95 | |
Inventories |
588,197 | 123,223 | 5.21M | 4.89M | 5.57M | |
Finished Goods |
375,459 | 18,531 | 3.05M | 2.71M | 3.36M | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
- | - | - | 1.98M | 1.73M | |
Progress Payments & Other |
212,738 | 104,692 | 2.15M | 203,008 | 481,313 | |
Other Current Assets |
85,420 | 941,491 | 2.29M | 2.81M | 2.37M | |
Miscellaneous Current Assets |
85,420 | 561,491 | 1.21M | 1.39M | 1.16M | |
Total Current Assets |
3.2M | 11.76M | 15.65M | 23.71M | 36.5M | |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Property, Plant & Equipment |
135,476 | 53,480 | 1.72M | 10.03M | 8.18M | |
Property, Plant & Equipment - Gross |
243,447 | 143,093 | 1.91M | 10.95M | 10.04M | |
Buildings |
- | - | - | - | - | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
37,261 | - | - | - | - | |
Other Property, Plant & Equipment |
- | 59,770 | 507,031 | 1.2M | 1.42M | |
Accumulated Depreciation |
107,971 | 89,613 | 192,352 | 913,106 | 1.86M | |
Total Investments and Advances |
- | - | - | - | - | |
Other Long-Term Investments |
- | - | - | - | - | |
Long-Term Note Receivable |
- | - | - | - | - | |
Intangible Assets |
3.24M | 3.17M | 76.3M | 76.3M | 79.67M | |
Net Goodwill |
- | - | 54.67M | 54.67M | 56.67M | |
Net Other Intangibles |
3.24M | 3.17M | 21.64M | 21.64M | - | |
Other Assets |
497,740 | 28,050 | 848,490 | 790,710 | 529,580 | |
Tangible Other Assets |
- | - | 754,533 | 790,708 | 529,583 | |
Total Assets |
7.07M | 15.02M | 94.52M | 110.84M | 124.88M | |
Assets - Total - Growth |
- | 112.43% | 529.38% | 17.27% | 12.67% | |
Liabilities & Shareholders' Equity
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
ST Debt & Current Portion LT Debt |
- | - | - | 2.07M | 1.21M | |
Short Term Debt |
- | - | - | 1.16M | - | |
Current Portion of Long Term Debt |
- | - | - | 909,639 | 59,470 | |
Accounts Payable |
465,480 | 481,577 | 3.02M | 2.85M | 2.98M | |
Accounts Payable Growth |
- | 3.46% | 527.37% | -5.65% | 4.51% | |
Income Tax Payable |
- | - | - | - | - | |
Other Current Liabilities |
1.06M | 488,378 | 688,608 | 2.77M | 2.73M | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
- | - | - | - | - | |
Miscellaneous Current Liabilities |
1.06M | 488,378 | 688,608 | 2.77M | 2.73M | |
Total Current Liabilities |
1.52M | 969,955 | 3.71M | 7.69M | 6.92M | |
Long-Term Debt |
- | - | - | 6.78M | 4.86M | |
Long-Term Debt excl. Capitalized Leases |
- | - | - | 770,555 | - | |
Non-Convertible Debt |
- | - | - | 770,555 | - | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
- | - | - | - | - | |
Deferred Taxes |
37,000 | 21,000 | 2.24M | 895,000 | - | |
Deferred Taxes - Credit |
37,000 | 21,000 | 2.24M | 895,000 | - | |
Deferred Taxes - Debit |
- | - | - | - | - | |
Other Liabilities |
360,000 | 7,500 | 50.96M | 16.3M | 9.96M | |
Other Liabilities (excl. Deferred Income) |
360,000 | 7,502 | 50.96M | 16.3M | 9.96M | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
1.92M | 998,457 | 56.91M | 31.66M | 21.74M | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
27.17% | 6.65% | 60.22% | 28.56% | 17.41% | |
Preferred Stock (Carrying Value) |
- | - | - | 500 | 5,000 | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | 500 | 5,000 | |
Common Equity (Total) |
4.21M | 12.61M | 37.6M | 79.18M | 103.14M | |
Common Stock Par/Carry Value |
5,792 | 8,124 | 27,720 | 52,131 | 57,783 | |
Retained Earnings |
(6.26M) | (6.67M) | (59.61M) | (47.39M) | (73.34M) | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
- | - | - | - | - | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
- | - | - | - | - | |
Common Equity / Total Assets |
59.58% | 83.95% | 39.78% | 71.44% | 82.59% | |
Total Shareholders' Equity |
4.21M | 12.61M | 37.6M | 79.18M | 103.14M | |
Total Shareholders' Equity / Total Assets |
59.58% | 83.95% | 39.78% | 71.44% | 82.59% | |
Accumulated Minority Interest |
937,063 | 1.41M | - | - | - | |
Total Equity |
5.15M | 14.02M | 37.6M | 79.18M | 103.14M | |
Liabilities & Shareholders' Equity |
7.07M | 15.02M | 94.52M | 110.84M | 124.88M | |