Annual Financials for Air Canada
Operating Activities
Fiscal year is January-December. All values CAD millions. |
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
Net Income before Extraordinaries |
876M | 2.03B | 37M | 1.48B | (4.65B) | |
Net Income Growth |
- | 131.62% | -98.18% | 3,889.19% | -414.84% | |
Depreciation, Depletion & Amortization |
839M | 984M | 1.72B | 1.99B | 1.84B | |
Depreciation and Depletion |
- | - | 2.34B | 1.89B | 1.73B | |
Amortization of Intangible Assets |
- | - | - | 95M | 102M | |
Deferred Taxes & Investment Tax Credit |
- | (759M) | 185M | 227M | (164M) | |
Deferred Taxes |
- | (759M) | 185M | 227M | (164M) | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
512M | 142M | 1.25B | 1.46B | 859M | |
Funds from Operations |
2.23B | 2.4B | 3.18B | 5.15B | (2.12B) | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
194M | 342M | 286M | 566M | (236M) | |
Receivables |
- | - | - | - | - | |
Accounts Payable |
- | - | - | - | - | |
Other Assets/Liabilities |
194M | 342M | 286M | 566M | (236M) | |
Net Operating Cash Flow |
2.42B | - | - | 5.71B | (2.35B) | |
Net Operating Cash Flow Growth |
- | - | - | - | -141.20% | |
Net Operating Cash Flow / Sales |
16.50% | - | - | 29.85% | -40.34% | |
Investing Activities
|
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
Capital Expenditures |
(2.92B) | - | - | (2.03B) | (1.2B) | |
Capital Expenditures (Fixed Assets) |
(2.92B) | (2.42B) | (2.44B) | (2.03B) | (1.2B) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | - | - | - | 40.64% | |
Capital Expenditures / Sales |
-19.90% | - | - | -10.58% | -20.61% | |
Net Assets from Acquisitions |
- | - | - | (517M) | - | |
Sale of Fixed Assets & Businesses |
703M | 745M | 304M | 24M | 497M | |
Purchase/Sale of Investments |
(99M) | - | - | (352M) | (63M) | |
Purchase of Investments |
(99M) | (998M) | (848M) | (352M) | (63M) | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
(9M) | - | - | - | - | |
Other Sources |
- | - | 47M | 75M | 35M | |
Net Investing Cash Flow |
(2.33B) | - | - | (2.8B) | (733M) | |
Net Investing Cash Flow Growth |
- | - | - | - | 73.77% | |
Net Investing Cash Flow / Sales |
-15.85% | - | - | -14.61% | -12.57% | |
Financing Activities
|
2016 | 2017 | 2018 | 2019 | 2020 |
5-year trend |
Cash Dividends Paid - Total |
- | - | - | - | - | |
Common Dividends |
- | - | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
(92M) | - | - | (364M) | 1.24B | |
Repurchase of Common & Preferred Stk. |
(94M) | (71M) | (73M) | (373M) | (132M) | |
Sale of Common & Preferred Stock |
2M | 9M | 5M | 9M | 1.37B | |
Proceeds from Stock Options |
2M | 9M | 5M | 9M | 1.37B | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
261M | - | - | (433M) | 4.13B | |
Change in Current Debt |
- | - | - | - | - | |
Change in Long-Term Debt |
261M | (107M) | (508M) | (433M) | 4.13B | |
Issuance of Long-Term Debt |
2.54B | 707M | 1.2B | - | 6.18B | |
Reduction in Long-Term Debt |
(2.28B) | (814M) | (1.71B) | (433M) | (2.06B) | |
Other Funds |
(32M) | - | - | - | - | |
Other Uses |
(32M) | - | - | - | - | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
137M | - | - | (1.45B) | 4.7B | |
Net Financing Cash Flow Growth |
- | - | - | - | 424.72% | |
Net Financing Cash Flow / Sales |
0.93% | - | - | -7.57% | 80.61% | |
Exchange Rate Effect |
(17M) | (23M) | 27M | (8M) | (48M) | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
215M | (145M) | (12M) | 1.46B | 1.57B | |
Free Cash Flow |
(500M) | - | - | 3.69B | (3.56B) | |
Free Cash Flow Growth |
- | - | - | - | -196.45% | |
Free Cash Flow Yield |
- | - | - | - | -55.36% | NA |