Annual Financials for Adyen N.V.
Operating Activities
Fiscal year is January-December. All values EUR millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
92.22M | 164.71M | 294.88M | 323.18M | 580.85M | |
Net Income Growth |
- | 78.60% | 79.03% | 9.60% | 79.73% | |
Depreciation, Depletion & Amortization |
5.94M | 8.74M | 22.33M | 28.57M | 35.01M | |
Depreciation and Depletion |
4.62M | 7.05M | 20.13M | 26.1M | 31.92M | |
Amortization of Intangible Assets |
1.32M | 1.69M | 2.19M | 2.47M | 3.09M | |
Deferred Taxes & Investment Tax Credit |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | - | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
(39.2M) | (10.86M) | (54.96M) | (21.31M) | (119.15M) | |
Funds from Operations |
58.97M | 162.58M | 262.25M | 330.44M | 496.71M | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
141.72M | 221.42M | (29.69M) | (443.43M) | 303.77M | |
Receivables |
441.95M | (191.64M) | (92.33M) | (455.82M) | 270.47M | |
Accounts Payable |
10.28M | 477.06M | 55.61M | 14.28M | (11.05M) | |
Other Assets/Liabilities |
(309.74M) | (60.15M) | 6.19M | 10.64M | 48.2M | |
Net Operating Cash Flow |
200.68M | 384.01M | 232.56M | (112.99M) | 800.48M | |
Net Operating Cash Flow Growth |
- | 91.35% | -39.44% | -148.59% | 808.45% | |
Net Operating Cash Flow / Sales |
19.82% | 23.23% | 8.75% | -3.10% | 13.35% | |
Investing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
(11.03M) | (13.81M) | (19.96M) | (21.89M) | (54.35M) | |
Capital Expenditures (Fixed Assets) |
(9.69M) | (11.04M) | (15.19M) | (17.1M) | (51.39M) | |
Capital Expenditures (Other Assets) |
(1.34M) | (2.77M) | (4.77M) | (4.8M) | (2.96M) | |
Capital Expenditures Growth |
- | -25.22% | -44.53% | -9.68% | -148.25% | |
Capital Expenditures / Sales |
-1.09% | -0.84% | -0.75% | -0.60% | -0.91% | |
Net Assets from Acquisitions |
- | - | - | - | - | |
Sale of Fixed Assets & Businesses |
- | - | - | - | - | |
Purchase/Sale of Investments |
(6.99M) | (2.62M) | (2.8M) | (267,000) | 12.22M | |
Purchase of Investments |
(6.99M) | (9.61M) | (10.07M) | (13.36M) | (211,000) | |
Sale/Maturity of Investments |
- | 6.99M | 7.28M | 13.09M | 12.43M | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | - | - | |
Net Investing Cash Flow |
(18.02M) | (16.43M) | (22.76M) | (22.16M) | (42.13M) | |
Net Investing Cash Flow Growth |
- | 8.82% | -38.53% | 2.63% | -90.13% | |
Net Investing Cash Flow / Sales |
-1.78% | -0.99% | -0.86% | -0.61% | -0.70% | |
Financing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
- | - | - | - | - | |
Common Dividends |
- | - | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
984,000 | (25.84M) | 19.29M | 12.83M | 105.29M | |
Repurchase of Common & Preferred Stk. |
- | (31.04M) | (18.32M) | - | - | |
Sale of Common & Preferred Stock |
984,000 | 5.2M | 37.61M | 12.83M | 105.29M | |
Proceeds from Stock Options |
984,000 | 5.2M | 37.61M | 12.83M | 105.29M | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
- | - | 296.9M | 1.13B | 1.02B | |
Change in Current Debt |
- | - | 296.9M | 1.13B | 1.02B | |
Change in Long-Term Debt |
- | - | - | - | - | |
Issuance of Long-Term Debt |
- | - | - | - | - | |
Reduction in Long-Term Debt |
- | - | - | - | - | |
Other Funds |
- | 30.95M | - | - | - | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | 30.95M | - | - | - | |
Net Financing Cash Flow |
984,000 | 5.12M | 306.26M | 1.13B | 1.12B | |
Net Financing Cash Flow Growth |
- | 420.12% | 5,883.88% | 269.96% | -1.51% | |
Net Financing Cash Flow / Sales |
0.10% | 0.31% | 11.53% | 31.12% | 18.61% | |
Exchange Rate Effect |
(786,000) | (3.71M) | (2.58M) | (5.78M) | 4.35M | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
182.86M | 368.99M | 513.47M | 992.1M | 1.88B | |
Free Cash Flow |
191M | 372.96M | 217.37M | (130.09M) | 749.09M | |
Free Cash Flow Growth |
- | 95.27% | -41.72% | -159.85% | 675.84% | |
Free Cash Flow Yield |
- | - | - | - | 1.06% | NA |