Annual Financials for Denali Therapeutics Inc.
Operating Activities
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Income before Extraordinaries |
(36.24M) | (197.61M) | 71.14M | (290.58M) | (325.99M) | |
Net Income Growth |
- | -445.29% | 136.00% | -508.49% | -12.19% | |
Depreciation, Depletion & Amortization |
7.42M | 7.99M | 6.17M | 5.61M | 7.03M | |
Depreciation and Depletion |
7.42M | 7.99M | - | 5.61M | 7.03M | |
Amortization of Intangible Assets |
- | - | - | - | - | |
Deferred Taxes & Investment Tax Credit |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | - | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
16.05M | 33.87M | 50.44M | 94M | 98.27M | |
Funds from Operations |
(12.78M) | (155.75M) | 127.75M | (190.98M) | (220.69M) | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
62.89M | 2.92M | (9.02M) | (16.68M) | (20.88M) | |
Receivables |
- | - | - | - | - | |
Accounts Payable |
(526,000) | 1.03M | (1.62M) | 3.71M | 2.27M | |
Other Assets/Liabilities |
50.87M | 389,000 | (29.5M) | (25.11M) | (34.07M) | |
Net Operating Cash Flow |
50.12M | (152.83M) | 118.73M | (207.65M) | (241.57M) | |
Net Operating Cash Flow Growth |
- | -404.95% | 177.69% | -274.89% | -16.33% | |
Net Operating Cash Flow / Sales |
38.80% | -572.87% | 35.37% | -426.73% | -222.72% | |
Investing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Capital Expenditures |
(3.39M) | (17.92M) | (3.1M) | (8.5M) | (17.83M) | |
Capital Expenditures (Fixed Assets) |
(3.39M) | (17.92M) | (3.1M) | (8.5M) | (17.83M) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | -428.12% | 82.73% | -174.64% | -109.80% | |
Capital Expenditures / Sales |
-2.63% | -67.17% | -0.92% | -17.47% | -16.44% | |
Net Assets from Acquisitions |
- | - | - | - | - | |
Sale of Fixed Assets & Businesses |
- | - | - | - | - | |
Purchase/Sale of Investments |
(284.03M) | 165.63M | (620.11M) | (13.13M) | (123.55M) | |
Purchase of Investments |
(557.93M) | (369.7M) | (1.29B) | (1.42B) | (1.12B) | |
Sale/Maturity of Investments |
273.9M | 535.33M | 665.36M | 1.41B | 991.49M | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | - | - | |
Net Investing Cash Flow |
(287.42M) | 147.71M | (623.21M) | (21.63M) | (141.39M) | |
Net Investing Cash Flow Growth |
- | 151.39% | -521.91% | 96.53% | -553.78% | |
Net Investing Cash Flow / Sales |
-222.53% | 553.68% | -185.67% | -44.44% | -130.36% | |
Financing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash Dividends Paid - Total |
- | - | - | - | - | |
Common Dividends |
- | - | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
97.02M | 6.19M | 634.75M | 19.35M | 310.67M | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | - | |
Sale of Common & Preferred Stock |
97.02M | 6.19M | 634.75M | 19.35M | 310.67M | |
Proceeds from Stock Options |
93.02M | - | 614.09M | - | 296.22M | |
Other Proceeds from Sale of Stock |
4M | 6.19M | 20.66M | 19.35M | 14.46M | |
Issuance/Reduction of Debt, Net |
- | 1.25M | 297.42M | (3.74M) | (3.15M) | |
Change in Current Debt |
- | 1.25M | 297.42M | (3.74M) | (3.15M) | |
Change in Long-Term Debt |
- | - | - | - | - | |
Issuance of Long-Term Debt |
- | - | - | - | - | |
Reduction in Long-Term Debt |
- | - | - | - | - | |
Other Funds |
- | - | - | - | - | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
97.02M | 7.44M | 932.17M | 15.61M | 307.52M | |
Net Financing Cash Flow Growth |
- | -92.33% | 12,424.08% | -98.33% | 1,869.90% | |
Net Financing Cash Flow / Sales |
75.12% | 27.90% | 277.71% | 32.08% | 283.53% | |
Exchange Rate Effect |
- | - | - | - | - | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
(140.29M) | 2.33M | 427.7M | (213.67M) | (75.43M) | |
Free Cash Flow |
46.72M | (170.75M) | 115.64M | (216.15M) | (259.4M) | |
Free Cash Flow Growth |
- | -465.45% | 167.72% | -286.92% | -20.01% | |
Free Cash Flow Yield |
- | - | - | - | -7.43% | NA |