Annual Financials for LifeMD Inc.
Assets
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash & Short Term Investments |
180,093 | 1.11M | 9.18M | 41.33M | 3.96M | |
Cash Only |
180,093 | 1.11M | 9.18M | 41.33M | 3.96M | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | 514.47% | 729.47% | 350.24% | -90.42% | |
Cash & ST Investments / Total Assets |
6.88% | 32.11% | 68.49% | 82.78% | 15.42% | |
Total Accounts Receivable |
99,053 | 97,448 | 997,757 | 980,055 | 2.83M | |
Accounts Receivables, Net |
99,053 | 97,448 | 997,757 | 980,055 | 2.83M | |
Accounts Receivables, Gross |
99,053 | 97,448 | 997,757 | 980,055 | 2.83M | |
Bad Debt/Doubtful Accounts |
- | - | - | - | - | |
Other Receivables |
- | - | - | - | - | |
Accounts Receivable Growth |
- | -1.62% | 923.89% | -1.77% | 189.24% | |
Accounts Receivable Turnover |
84.04 | 127.95 | 37.38 | 94.77 | 41.99 | |
Inventories |
1.02M | 950,059 | 1.26M | 1.62M | 3.7M | |
Finished Goods |
1.02M | 912,517 | 1.17M | 1.59M | 2.59M | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
- | 37,542 | 149,115 | 81,427 | 1.28M | |
Progress Payments & Other |
- | - | (57,481) | (57,481) | (160,898) | |
Other Current Assets |
303,308 | 592,971 | 971,641 | 996,746 | 814,287 | |
Miscellaneous Current Assets |
303,308 | 592,971 | 971,641 | 996,746 | 814,287 | |
Total Current Assets |
1.61M | 2.75M | 12.41M | 44.92M | 11.31M | |
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Property, Plant & Equipment |
- | 23,625 | 274,437 | 1.99M | 1.68M | |
Property, Plant & Equipment - Gross |
- | - | - | - | - | |
Buildings |
- | - | - | - | - | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
- | - | - | - | - | |
Other Property, Plant & Equipment |
- | - | - | - | - | |
Accumulated Depreciation |
- | - | - | - | - | |
Total Investments and Advances |
- | - | - | - | - | |
Other Long-Term Investments |
- | - | - | - | - | |
Long-Term Note Receivable |
- | - | - | - | - | |
Intangible Assets |
1.01M | 675,452 | 715,823 | 3.02M | 12.67M | |
Net Goodwill |
- | - | - | - | - | |
Net Other Intangibles |
1.01M | 675,452 | 715,823 | 3.02M | 12.67M | |
Other Assets |
- | - | - | - | - | |
Tangible Other Assets |
- | - | - | - | - | |
Total Assets |
2.62M | 3.45M | 13.4M | 49.92M | 25.67M | |
Assets - Total - Growth |
- | 31.73% | 288.92% | 272.48% | -48.59% | |
Liabilities & Shareholders' Equity
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
ST Debt & Current Portion LT Debt |
247,416 | 814,734 | 872,133 | 670,890 | 3.55M | |
Short Term Debt |
247,416 | 814,734 | 872,133 | 670,890 | 3.55M | |
Current Portion of Long Term Debt |
- | - | - | - | - | |
Accounts Payable |
868,997 | 3.05M | 12.14M | 20.65M | 10.11M | |
Accounts Payable Growth |
- | 251.11% | 297.99% | 70.09% | -51.07% | |
Income Tax Payable |
- | - | - | - | - | |
Other Current Liabilities |
75,984 | 109,552 | 916,880 | 1.5M | 17.71M | |
Dividends Payable |
- | - | - | - | 776,563 | |
Accrued Payroll |
- | - | - | - | 576,027 | |
Miscellaneous Current Liabilities |
75,984 | 109,552 | 916,880 | 1.5M | 16.36M | |
Total Current Liabilities |
1.19M | 3.98M | 13.93M | 22.83M | 31.37M | |
Long-Term Debt |
- | 29,978 | 192,322 | 1.18M | 574,136 | |
Long-Term Debt excl. Capitalized Leases |
- | - | - | - | - | |
Non-Convertible Debt |
- | - | - | - | - | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
600,000 | 500,000 | 100,000 | 100,000 | 443,750 | |
Deferred Taxes |
4,000 | 70,000 | - | - | - | |
Deferred Taxes - Credit |
4,000 | 70,000 | - | - | - | |
Deferred Taxes - Debit |
- | - | - | - | - | |
Other Liabilities |
- | - | - | - | 579,320 | |
Other Liabilities (excl. Deferred Income) |
- | - | - | - | 579,319 | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
1.8M | 4.58M | 14.22M | 24.1M | 32.97M | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
68.67% | 132.77% | 106.13% | 48.28% | 128.46% | |
Preferred Stock (Carrying Value) |
- | - | 3.66M | 4.11M | 4.57M | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | 3.66M | 4.11M | 4.57M | |
Common Equity (Total) |
897,700 | (988,185) | (2.3M) | 22.74M | (11.4M) | |
Common Stock Par/Carry Value |
457,822 | 534,037 | 234,337 | 307,045 | 315,528 | |
Retained Earnings |
(12.14M) | (16.59M) | (80.15M) | (141.92M) | (190.56M) | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
- | - | - | - | - | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
(163,701) | (163,701) | (163,701) | (163,701) | (163,701) | |
Common Equity / Total Assets |
34.31% | -28.67% | -17.17% | 45.55% | -44.40% | |
Total Shareholders' Equity |
897,700 | (988,185) | 1.35M | 26.85M | (6.83M) | |
Total Shareholders' Equity / Total Assets |
34.31% | -28.67% | 10.10% | 53.78% | -26.61% | |
Accumulated Minority Interest |
(77,962) | (141,056) | (2.18M) | (1.03M) | (475,548) | |
Total Equity |
819,738 | (1.13M) | (821,764) | 25.82M | (7.31M) | |
Liabilities & Shareholders' Equity |
2.62M | 3.45M | 13.4M | 49.92M | 25.67M | |