Bulletin
Investor Alert

NorthWestern Corp.

NAS: NWE

GO
/marketstate/country/us

After Hours

 --Quotes are delayed by 20 min

May 27, 2022, 4:43 p.m.

NWE
/zigman2/quotes/208537368/composite

$

62.72

Change

0.00 0.00%

Volume

Volume 6,294

Quotes are delayed by 20 min

/zigman2/quotes/208537368/composite

Previous close

$ 62.29

$ 62.72

Change

+0.43 +0.69%

Day low

Day high

$61.79

$62.72

Open

52 week low

52 week high

$53.66

$65.62

Open

Annual Financials for NorthWestern Corp.

Fiscal year is January-December. All values USD millions. 20172018201920202021 5-year trend
Sales/Revenue 1.31B1.19B1.26B1.2B1.37B
Cost of Goods Sold (COGS) incl. D&A 576.49M447.36M490.94M485.83M613.02M
COGS excluding D&A 410.35M272.88M318.02M306.19M425.55M
Depreciation & Amortization Expense 166.14M174.48M172.92M179.64M187.47M
Depreciation 166.14M174.48M172.92M179.64M187.47M
Amortization of Intangibles -----
Gross Income 729.17M744.65M766.97M712.84M759.3M
20172018201920202021 5-year trend
SG&A Expense 294.8M307.12M318.23M297.12M310.18M
Research & Development -----
Other SG&A 294.8M307.12M318.23M297.12M-
Other Operating Expense 162.61M171.26M171.89M179.52M173.44M
Unusual Expense -----
EBIT after Unusual Expense -----
Non Operating Income/Expense (3.42M)4.58M1.03M5.47M8.87M
Non-Operating Interest Income -----
Equity in Affiliates (Pretax) -----
Interest Expense 92.26M92.6M95.68M97.43M94.29M
Gross Interest Expense 100.76M98.5M95.68M97.43M94.29M
Interest Capitalized 8.5M5.9M---
Pretax Income 176.07M178.25M182.2M144.25M190.26M
Income Tax 13.37M(18.71M)(19.93M)(10.97M)3.42M
Income Tax - Current Domestic 839,000(5.49M)(6.05M)(3.39M)2.89M
Income Tax - Current Foreign -----
Income Tax - Deferred Domestic 12.36M(13.19M)(13.86M)(7.57M)655,000
Income Tax - Deferred Foreign -----
Income Tax Credits (166,000)33,00012,0003,000130,000
Equity in Affiliates -----
Other After Tax Income (Expense) -----
Consolidated Net Income 162.7M196.96M202.12M155.22M186.84M
Minority Interest Expense -----
Net Income 162.7M196.96M202.12M155.22M186.84M
Extraordinaries & Discontinued Operations -----
Extra Items & Gain/Loss Sale Of Assets -----
Cumulative Effect - Accounting Chg -----
Discontinued Operations -----
Net Income After Extraordinaries 162.7M196.96M202.12M155.22M186.84M
Preferred Dividends -----
Net Income Available to Common 162.7M196.96M202.12M155.22M186.84M
EPS (Basic) 3.353.944.013.073.61
Basic Shares Outstanding 48.56M49.98M50.43M50.56M51.71M
EPS (Diluted) 3.343.923.983.063.60
Diluted Shares Outstanding 48.66M50.24M50.75M50.7M51.87M
EBITDA 437.89M440.75M449.77M415.85M463.15M
Link to MarketWatch's Slice.