Bulletin
Investor Alert

NorthWestern Corp.

NAS: NWE

GO

Set Alerts

Market Index

Overview Profile Charts Financials Historical Quotes Analyst Estimates Options SEC Filings Insiders
/marketstate/country/us
NorthWestern Corp.

After Hours

 --Quotes are delayed by 20 min

May 27, 2022, 4:43 p.m.

NWE
/zigman2/quotes/208537368/composite

$

62.72

Change

0.00 0.00%

Volume

Volume 6,294

Quotes are delayed by 20 min

/zigman2/quotes/208537368/composite

Previous close

$ 62.29

$ 62.72

Change

+0.43 +0.69%

Day low

Day high

$61.79

$62.72

Open

52 week low

52 week high

$53.66

$65.62

Open
Income Statement Balance Sheet Cash Flow Statement

Annual Financials for NorthWestern Corp.

View Ratios
Fiscal year is January-December. All values USD millions. 20172018201920202021 5-year trend
Sales/Revenue 1.31B1.19B1.26B1.2B1.37B
Cost of Goods Sold (COGS) incl. D&A 576.49M447.36M490.94M485.83M613.02M
COGS excluding D&A 410.35M272.88M318.02M306.19M425.55M
Depreciation & Amortization Expense 166.14M174.48M172.92M179.64M187.47M
Depreciation 166.14M174.48M172.92M179.64M187.47M
Amortization of Intangibles -----
Gross Income 729.17M744.65M766.97M712.84M759.3M
20172018201920202021 5-year trend
SG&A Expense 294.8M307.12M318.23M297.12M310.18M
Research & Development -----
Other SG&A 294.8M307.12M318.23M297.12M-
Other Operating Expense 162.61M171.26M171.89M179.52M173.44M
Unusual Expense -----
EBIT after Unusual Expense -----
Non Operating Income/Expense (3.42M)4.58M1.03M5.47M8.87M
Non-Operating Interest Income -----
Equity in Affiliates (Pretax) -----
Interest Expense 92.26M92.6M95.68M97.43M94.29M
Gross Interest Expense 100.76M98.5M95.68M97.43M94.29M
Interest Capitalized 8.5M5.9M---
Pretax Income 176.07M178.25M182.2M144.25M190.26M
Income Tax 13.37M(18.71M)(19.93M)(10.97M)3.42M
Income Tax - Current Domestic 839,000(5.49M)(6.05M)(3.39M)2.89M
Income Tax - Current Foreign -----
Income Tax - Deferred Domestic 12.36M(13.19M)(13.86M)(7.57M)655,000
Income Tax - Deferred Foreign -----
Income Tax Credits (166,000)33,00012,0003,000130,000
Equity in Affiliates -----
Other After Tax Income (Expense) -----
Consolidated Net Income 162.7M196.96M202.12M155.22M186.84M
Minority Interest Expense -----
Net Income 162.7M196.96M202.12M155.22M186.84M
Extraordinaries & Discontinued Operations -----
Extra Items & Gain/Loss Sale Of Assets -----
Cumulative Effect - Accounting Chg -----
Discontinued Operations -----
Net Income After Extraordinaries 162.7M196.96M202.12M155.22M186.84M
Preferred Dividends -----
Net Income Available to Common 162.7M196.96M202.12M155.22M186.84M
EPS (Basic) 3.353.944.013.073.61
Basic Shares Outstanding 48.56M49.98M50.43M50.56M51.71M
EPS (Diluted) 3.343.923.983.063.60
Diluted Shares Outstanding 48.66M50.24M50.75M50.7M51.87M
EBITDA 437.89M440.75M449.77M415.85M463.15M
Copyright 2022 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Link to MarketWatch's Slice.