Annual Financials for Powersafe Technology Corp.
Operating Activities
Fiscal year is January-December. All values USD millions. |
| | 2007 | 2008 | 2012 |
5-year trend |
Net Income before Extraordinaries |
- | - | (46,972) | (232,587) | (1.44M) | |
Net Income Growth |
- | - | - | -395.16% | -520.17% | |
Depreciation, Depletion & Amortization |
- | - | 1,031 | 1,408 | 457,263 | |
Depreciation and Depletion |
- | - | - | - | 12,183 | |
Amortization of Intangible Assets |
- | - | 1,031 | 1,408 | 445,080 | |
Deferred Taxes & Investment Tax Credit |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | - | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
- | - | 525 | 6,396 | 217,342 | |
Funds from Operations |
- | - | (45,416) | (224,783) | (767,837) | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
- | - | 6,863 | 144,641 | 137,309 | |
Receivables |
- | - | - | - | 84,452 | |
Accounts Payable |
- | - | 56 | 81,691 | (208,961) | |
Other Assets/Liabilities |
- | - | - | 2,662 | 207,953 | |
Net Operating Cash Flow |
- | - | (38,553) | (80,142) | (630,528) | |
Net Operating Cash Flow Growth |
- | - | - | -107.87% | -686.76% | |
Net Operating Cash Flow / Sales |
- | - | - | - | -521.32% | |
Investing Activities
|
| | 2007 | 2008 | 2012 |
5-year trend |
Capital Expenditures |
- | - | (12,566) | - | (1,191) | |
Capital Expenditures (Fixed Assets) |
- | - | - | - | (1,191) | |
Capital Expenditures (Other Assets) |
- | - | (12,566) | - | - | |
Capital Expenditures Growth |
- | - | - | - | - | |
Capital Expenditures / Sales |
- | - | - | - | -0.98% | |
Net Assets from Acquisitions |
- | - | - | (1.37M) | - | |
Sale of Fixed Assets & Businesses |
- | - | - | - | - | |
Purchase/Sale of Investments |
- | - | - | - | - | |
Purchase of Investments |
- | - | - | - | - | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | - | - | |
Net Investing Cash Flow |
- | - | (12,566) | (1.37M) | (1,191) | |
Net Investing Cash Flow Growth |
- | - | - | -10,779.79% | 99.91% | |
Net Investing Cash Flow / Sales |
- | - | - | - | -0.98% | |
Financing Activities
|
| | 2007 | 2008 | 2012 |
5-year trend |
Cash Dividends Paid - Total |
- | - | - | - | - | |
Common Dividends |
- | - | - | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
- | - | 39,474 | 1.37M | 199,050 | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | - | |
Sale of Common & Preferred Stock |
- | - | 39,474 | 1.37M | 199,050 | |
Proceeds from Stock Options |
- | - | 39,474 | 1.37M | 199,050 | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
- | - | 14,850 | 12,313 | 73,352 | |
Change in Current Debt |
- | - | 14,850 | 12,313 | 73,352 | |
Change in Long-Term Debt |
- | - | - | - | - | |
Issuance of Long-Term Debt |
- | - | - | - | - | |
Reduction in Long-Term Debt |
- | - | - | - | - | |
Other Funds |
- | - | - | 71,795 | 364,412 | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | 71,795 | 364,412 | |
Net Financing Cash Flow |
- | - | 54,324 | 1.46M | 636,814 | |
Net Financing Cash Flow Growth |
- | - | - | 2,579.77% | -56.26% | |
Net Financing Cash Flow / Sales |
- | - | - | - | 526.51% | |
Exchange Rate Effect |
- | - | 200 | - | - | |
Miscellaneous Funds |
- | - | 0 | 0 | - | |
Net Change in Cash |
- | - | 3,405 | 8,461 | 5,095 | |
Free Cash Flow |
- | - | (38,553) | (80,142) | (631,719) | |
Free Cash Flow Growth |
- | - | - | -107.87% | -688.25% | |
Free Cash Flow Yield |
- | - | - | - | - | NA |