Annual Financials for Roche Holding AG Part. Cert.
Assets
Fiscal year is January-December. All values CHF millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash & Short Term Investments |
13.27B | 11.86B | 12.33B | 13.03B | 9.77B | |
Cash Only |
6.69B | 6.08B | 5.73B | 6.85B | 4.99B | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | -10.61% | 4.01% | 5.65% | -25.05% | |
Cash & ST Investments / Total Assets |
16.90% | 14.27% | 14.32% | 14.12% | 11.08% | |
Total Accounts Receivable |
11.49B | 12.15B | 11.74B | 12.65B | 13.87B | |
Accounts Receivables, Net |
9.64B | 10.44B | 10.15B | 10.81B | 11.61B | |
Accounts Receivables, Gross |
10.18B | 10.97B | 10.67B | 11.34B | 12.1B | |
Bad Debt/Doubtful Accounts |
(540M) | (532M) | (515M) | (538M) | (490M) | |
Other Receivables |
1.85B | 1.71B | 1.59B | 1.85B | 2.26B | |
Accounts Receivable Growth |
- | 5.77% | -3.37% | 7.76% | 9.60% | |
Accounts Receivable Turnover |
4.95 | 5.06 | 4.97 | 4.96 | 4.56 | |
Inventories |
6.62B | 6.06B | 7.19B | 7.72B | 8.61B | |
Finished Goods |
1.65B | 1.43B | 1.96B | 1.2B | 1.14B | |
Work in Progress |
4.39B | 4.07B | 4.46B | 5.84B | 6.39B | |
Raw Materials |
1.21B | 1.3B | 1.35B | 1.55B | 1.95B | |
Progress Payments & Other |
(622M) | (732M) | (575M) | (872M) | (873M) | |
Other Current Assets |
870M | 1.19B | 1.67B | 2.23B | 1.58B | |
Miscellaneous Current Assets |
187M | 396M | 521M | 361M | 376M | |
Total Current Assets |
32.24B | 31.25B | 32.94B | 35.63B | 33.82B | |
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Property, Plant & Equipment |
21.82B | 23.32B | 23.27B | 24.41B | 24.21B | |
Property, Plant & Equipment - Gross |
41.82B | 44.72B | 45.1B | 47.49B | 48.57B | |
Buildings |
16.71B | 17.35B | 17.46B | 18.18B | 19.81B | |
Land & Improvements |
1.38B | 1.43B | 1.35B | 1.32B | 1.25B | |
Computer Software and Equipment |
- | - | - | - | - | |
Other Property, Plant & Equipment |
- | - | - | - | - | |
Accumulated Depreciation |
20B | 21.4B | 21.83B | 23.08B | 24.36B | |
Total Investments and Advances |
604M | 741M | 1.28B | 1.07B | 972M | |
Other Long-Term Investments |
562M | 739M | 1.28B | 739M | 672M | |
Long-Term Note Receivable |
132M | 128M | 125M | 133M | 125M | |
Intangible Assets |
18.29B | 20.81B | 21.27B | 22.93B | 20.51B | |
Net Goodwill |
8.95B | 12.46B | 9.25B | 10.81B | 10.82B | |
Net Other Intangibles |
9.35B | 8.36B | 12.02B | 12.12B | 9.69B | |
Other Assets |
1.53B | 1.63B | 1.8B | 2.57B | 2.1B | |
Tangible Other Assets |
428M | 451M | 617M | 834M | 948M | |
Total Assets |
78.52B | 83.09B | 86.14B | 92.32B | 88.15B | |
Assets - Total - Growth |
- | 5.83% | 3.67% | 7.17% | -4.51% | |
Liabilities & Shareholders' Equity
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
ST Debt & Current Portion LT Debt |
2.69B | 2.04B | 4.32B | 15.45B | 4.26B | |
Short Term Debt |
2.69B | 1.7B | 4B | 15.12B | 3.96B | |
Current Portion of Long Term Debt |
- | 340M | 319M | 329M | 302M | |
Accounts Payable |
2.85B | 3.18B | 3.32B | 3.84B | 3.86B | |
Accounts Payable Growth |
- | 11.56% | 4.44% | 15.89% | 0.44% | |
Income Tax Payable |
3.81B | 3.84B | 3.68B | 3B | 3.19B | |
Other Current Liabilities |
13.69B | 15.07B | 14.09B | 16.12B | 15.93B | |
Dividends Payable |
2M | 3M | 3M | 3M | 3M | |
Accrued Payroll |
3.09B | 3.32B | 2.79B | 3.4B | 3.12B | |
Miscellaneous Current Liabilities |
10.6B | 11.75B | 11.29B | 12.72B | 12.81B | |
Total Current Liabilities |
23.03B | 24.12B | 25.4B | 38.42B | 27.24B | |
Long-Term Debt |
16.08B | 13.55B | 11.1B | 17.1B | 22.28B | |
Long-Term Debt excl. Capitalized Leases |
16.08B | 12.67B | 10.22B | 16.08B | 21.39B | |
Non-Convertible Debt |
16.08B | 12.67B | 10.22B | 16.08B | 21.39B | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
2M | - | - | - | - | |
Provision for Risks & Charges |
8.47B | 9B | 9.28B | 7.55B | 5.67B | |
Deferred Taxes |
(3.51B) | (4.91B) | (5.11B) | (4.96B) | (5.78B) | |
Deferred Taxes - Credit |
384M | 298M | 353M | 628M | 645M | |
Deferred Taxes - Debit |
3.9B | 5.21B | 5.46B | 5.58B | 6.43B | |
Other Liabilities |
188M | 265M | 231M | 282M | 298M | |
Other Liabilities (excl. Deferred Income) |
157M | 93M | 75M | 36M | 44M | |
Deferred Income |
31M | 172M | 156M | 246M | 254M | |
Total Liabilities |
48.15B | 47.22B | 46.37B | 63.97B | 56.14B | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
61.33% | 56.83% | 53.83% | 69.30% | 63.68% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
27.62B | 32.75B | 36.34B | 24.49B | 27.99B | |
Common Stock Par/Carry Value |
160M | 160M | 160M | 160M | 107M | |
Retained Earnings |
34.94B | 40.52B | 45.57B | 34.16B | 38.94B | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
(7.55B) | (7.97B) | (9.48B) | (9.71B) | (10.9B) | |
Unrealized Gain/Loss Marketable Securities |
28M | 15M | 106M | (60M) | (92M) | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
- | - | - | - | - | |
Common Equity / Total Assets |
35.18% | 39.41% | 42.19% | 26.53% | 31.75% | |
Total Shareholders' Equity |
27.62B | 32.75B | 36.34B | 24.49B | 27.99B | |
Total Shareholders' Equity / Total Assets |
35.18% | 39.41% | 42.19% | 26.53% | 31.75% | |
Accumulated Minority Interest |
2.74B | 3.12B | 3.43B | 3.86B | 4.02B | |
Total Equity |
30.37B | 35.87B | 39.77B | 28.35B | 32.02B | |
Liabilities & Shareholders' Equity |
78.52B | 83.09B | 86.14B | 92.32B | 88.15B | |