Annual Financials for ScoutCam Inc.
Assets
Fiscal year is January-December. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash & Short Term Investments |
2,660 | 10,153 | 3.25M | 3.37M | 19.59M | |
Cash Only |
2,660 | 10,153 | 3.25M | 3.37M | 8.58M | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | 281.69% | 31,861.00% | 3.94% | 480.91% | |
Cash & ST Investments / Total Assets |
100.00% | 100.00% | 68.22% | 57.22% | 83.22% | |
Total Accounts Receivable |
- | - | 95,000 | 64,000 | 8,000 | |
Accounts Receivables, Net |
- | - | 22,000 | 17,000 | 8,000 | |
Accounts Receivables, Gross |
- | - | 22,000 | 17,000 | 8,000 | |
Bad Debt/Doubtful Accounts |
- | - | - | - | - | |
Other Receivables |
- | - | 73,000 | 47,000 | - | |
Accounts Receivable Growth |
- | - | - | -32.63% | -87.50% | |
Accounts Receivable Turnover |
- | - | 3.25 | 7.67 | 48.38 | |
Inventories |
- | - | 900,000 | 244,000 | 167,000 | |
Finished Goods |
- | - | 560,000 | 278,000 | 66,000 | |
Work in Progress |
- | - | 316,000 | - | 2,000 | |
Raw Materials |
- | - | 24,000 | 45,000 | 99,000 | |
Progress Payments & Other |
- | - | - | (79,000) | - | |
Other Current Assets |
- | - | 78,000 | 348,000 | 443,000 | |
Miscellaneous Current Assets |
- | - | 78,000 | 348,000 | 443,000 | |
Total Current Assets |
2,660 | 10,153 | 4.32M | 4.03M | 20.21M | |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Property, Plant & Equipment |
- | - | 112,000 | 376,000 | 1.26M | |
Property, Plant & Equipment - Gross |
- | - | 185,000 | 515,000 | 1.52M | |
Buildings |
- | - | - | - | - | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
- | - | - | 87,000 | 140,000 | |
Other Property, Plant & Equipment |
- | - | - | 36,000 | 316,000 | |
Accumulated Depreciation |
- | - | 73,000 | 139,000 | 253,000 | |
Total Investments and Advances |
- | - | - | - | - | |
Other Long-Term Investments |
- | - | - | - | - | |
Long-Term Note Receivable |
- | - | - | 1.13M | 1.68M | |
Intangible Assets |
- | - | - | - | - | |
Net Goodwill |
- | - | - | - | - | |
Net Other Intangibles |
- | - | - | - | - | |
Other Assets |
- | - | 327,000 | 360,000 | 396,000 | |
Tangible Other Assets |
- | - | 327,000 | 360,000 | 396,000 | |
Total Assets |
2,660 | 10,153 | 4.76M | 5.9M | 23.55M | |
Assets - Total - Growth |
- | 281.69% | 46,753.15% | 23.92% | 299.42% | |
Liabilities & Shareholders' Equity
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
ST Debt & Current Portion LT Debt |
20,000 | 51,000 | 524,000 | 60,000 | 295,000 | |
Short Term Debt |
20,000 | 51,000 | 524,000 | 60,000 | 295,000 | |
Current Portion of Long Term Debt |
- | - | - | - | - | |
Accounts Payable |
- | - | 35,000 | 79,000 | 103,000 | |
Accounts Payable Growth |
- | - | - | 125.71% | 30.38% | |
Income Tax Payable |
- | - | 73,000 | 73,000 | 40,000 | |
Other Current Liabilities |
26,990 | 31,458 | 1.28M | 560,000 | 871,000 | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
- | - | 297,000 | 369,000 | 355,000 | |
Miscellaneous Current Liabilities |
26,990 | 31,458 | 981,000 | 191,000 | 516,000 | |
Total Current Liabilities |
46,990 | 82,458 | 1.91M | 772,000 | 1.31M | |
Long-Term Debt |
- | - | 29,000 | 47,000 | 203,000 | |
Long-Term Debt excl. Capitalized Leases |
- | - | - | - | - | |
Non-Convertible Debt |
- | - | - | - | - | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
- | - | 296,000 | 333,000 | 344,000 | |
Deferred Taxes |
- | - | - | - | - | |
Deferred Taxes - Credit |
- | - | - | - | - | |
Deferred Taxes - Debit |
- | - | - | - | - | |
Other Liabilities |
- | - | - | 779,000 | 2.07M | |
Other Liabilities (excl. Deferred Income) |
- | - | - | - | - | |
Deferred Income |
- | - | - | 779,000 | 2.07M | |
Total Liabilities |
46,990 | 82,458 | 2.24M | 1.93M | 3.93M | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
1,766.54% | 812.15% | 46.98% | 32.76% | 16.69% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
(44,330) | (72,305) | 2.52M | 3.96M | 19.62M | |
Common Stock Par/Carry Value |
2,529 | 2,529 | 27,000 | 37,000 | 7,000 | |
Retained Earnings |
(117,478) | (145,453) | (1.64M) | (6.31M) | (15.29M) | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
- | - | - | - | - | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
- | - | - | - | - | |
Common Equity / Total Assets |
-1,666.54% | -712.15% | 53.02% | 67.24% | 83.31% | |
Total Shareholders' Equity |
(44,330) | (72,305) | 2.52M | 3.96M | 19.62M | |
Total Shareholders' Equity / Total Assets |
-1,666.54% | -712.15% | 53.02% | 67.24% | 83.31% | |
Accumulated Minority Interest |
- | - | - | - | - | |
Total Equity |
(44,330) | (72,305) | 2.52M | 3.96M | 19.62M | |
Liabilities & Shareholders' Equity |
2,660 | 10,153 | 4.76M | 5.9M | 23.55M | |