Annual Financials for ScoutCam Inc.
Fiscal year is January-December. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Sales/Revenue
|
- | - | 309,000 | 491,000 | 387,000 | |
Sales Growth |
- | - | - | 58.90% | -21.18% | |
Cost of Goods Sold (COGS) incl. D&A |
- | - | 542,000 | 994,000 | 1.11M | |
COGS excluding D&A |
- | - | 536,000 | 928,000 | 994,000 | |
Depreciation & Amortization Expense |
- | - | 6,000 | 66,000 | 114,000 | |
Depreciation |
- | - | 6,000 | 66,000 | 114,000 | |
Amortization of Intangibles |
- | - | - | - | - | |
COGS Growth |
- | - | - | 83.39% | 11.47% | |
Gross Income |
- | - | (233,000) | (503,000) | (721,000) | |
Gross Income Growth |
- | - | - | -115.88% | -43.34% | |
Gross Profit Margin |
- | - | - | - | -186.30% | NA |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
SG&A Expense |
33,408 | 23,373 | 1.57M | 4.2M | 8.39M | |
Research & Development |
- | - | 274,000 | 725,000 | 2M | |
Other SG&A |
33,408 | 23,373 | 1.3M | 3.48M | - | |
SGA Growth |
- | -30.04% | 6,634.27% | 167.03% | 99.64% | |
Other Operating Expense |
- | - | - | - | - | |
Unusual Expense |
(50,000) | - | - | - | - | |
EBIT after Unusual Expense |
16,590 | - | - | - | - | |
Non Operating Income/Expense |
- | - | - | - | 8,000 | |
Non-Operating Interest Income |
- | - | - | 41,000 | 117,000 | |
Equity in Affiliates (Pretax) |
- | - | - | - | - | |
Interest Expense |
2,774 | 4,602 | 20,000 | - | - | |
Interest Expense Growth |
- | 65.90% | 334.59% | - | - | |
Gross Interest Expense |
2,774 | 4,602 | 20,000 | - | - | |
Interest Capitalized |
- | - | - | - | - | |
Pretax Income |
13,818 | (27,975) | (1.83M) | (4.67M) | (8.99M) | |
Pretax Income Growth |
- | -302.45% | -6,430.83% | -155.34% | -92.65% | |
Pretax Margin |
- | - | - | - | -2,322.22% | NA |
Income Tax |
- | - | 2,000 | 2,000 | - | |
Income Tax - Current Domestic |
- | - | 2,000 | 2,000 | - | |
Income Tax - Current Foreign |
- | - | - | - | - | |
Income Tax - Deferred Domestic |
- | - | - | - | - | |
Income Tax - Deferred Foreign |
- | - | - | - | - | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
- | - | - | - | - | |
Other After Tax Income (Expense) |
- | - | - | - | - | |
Consolidated Net Income |
13,818 | (27,975) | (1.83M) | (4.67M) | (8.99M) | |
Minority Interest Expense |
- | - | - | - | - | |
Net Income |
13,818 | (27,975) | (1.83M) | (4.67M) | (8.99M) | |
Net Income Growth |
- | -302.45% | -6,437.98% | -155.17% | -92.56% | |
Net Margin Growth |
- | - | - | - | -2,322.22% | NA |
Extraordinaries & Discontinued Operations |
- | - | - | - | - | |
Extra Items & Gain/Loss Sale Of Assets |
- | - | - | - | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
- | - | - | - | - | |
Net Income After Extraordinaries |
13,818 | (27,975) | (1.83M) | (4.67M) | (8.99M) | |
Preferred Dividends |
- | - | - | - | - | |
Net Income Available to Common |
13,818 | (27,975) | (1.83M) | (4.67M) | (8.99M) | |
EPS (Basic) |
0.05 | (0.10) | (1.02) | (1.32) | (1.44) | |
EPS (Basic) Growth |
- | -302.65% | -921.81% | -30.11% | -8.88% | |
Basic Shares Outstanding |
281,076 | 281,076 | 1.8M | 3.53M | 6.24M | |
EPS (Diluted) |
0.05 | (0.10) | (1.02) | (1.32) | (1.44) | |
EPS (Diluted) Growth |
- | -302.65% | -921.81% | -30.11% | -8.88% | |
Diluted Shares Outstanding |
281,076 | 281,076 | 1.8M | 3.53M | 6.24M | |
EBITDA |
- | - | (1.8M) | (4.64M) | (9M) | |
EBITDA Growth |
- | - | - | -157.63% | -93.92% | |
EBITDA Margin |
- | - | - | - | -2,325.06% | NA |