Annual Financials for Exxon Mobil Corp.
Operating Activities
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Income before Extraordinaries |
21.42B | 14.77B | (23.25B) | 23.6B | 57.58B | |
Net Income Growth |
- | -31.03% | -257.38% | 201.49% | 143.99% | |
Depreciation, Depletion & Amortization |
18.05B | 19B | 20.71B | 20.61B | 24.04B | |
Depreciation and Depletion |
18.05B | 19B | 20.71B | 20.61B | 24.04B | |
Amortization of Intangible Assets |
- | - | - | - | - | |
Deferred Taxes & Investment Tax Credit |
(60M) | (944M) | (8.86B) | 303M | 3.76B | |
Deferred Taxes |
(60M) | (944M) | (8.86B) | 303M | 3.76B | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
(1.98B) | (5.58B) | 25.51B | 136M | (7.36B) | |
Funds from Operations |
37.43B | 27.25B | 14.11B | 44.64B | 78.02B | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(1.42B) | 2.46B | 558M | 3.49B | (1.22B) | |
Receivables |
(545M) | (2.64B) | 5.38B | (12.1B) | (11.02B) | |
Accounts Payable |
2.32B | 3.73B | (7.14B) | 16.82B | 18.46B | |
Other Assets/Liabilities |
(86M) | 1.31B | 2.63B | (748M) | (1.71B) | |
Net Operating Cash Flow |
36.01B | 29.72B | 14.67B | 48.13B | 76.8B | |
Net Operating Cash Flow Growth |
- | -17.49% | -50.64% | 228.12% | 59.56% | |
Net Operating Cash Flow / Sales |
12.90% | 11.61% | 8.23% | 17.16% | 19.18% | |
Investing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Capital Expenditures |
(19.57B) | (24.36B) | (17.28B) | (12.08B) | (18.41B) | |
Capital Expenditures (Fixed Assets) |
(19.57B) | (24.36B) | (17.28B) | (12.08B) | (18.41B) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | -24.46% | 29.06% | 30.12% | -52.43% | |
Capital Expenditures / Sales |
-7.01% | -9.52% | -9.70% | -4.31% | -4.60% | |
Net Assets from Acquisitions |
- | - | - | (436M) | (1.48B) | |
Sale of Fixed Assets & Businesses |
4.27B | 3.85B | 1.62B | 3.18B | 5.25B | |
Purchase/Sale of Investments |
(1.98B) | (3.91B) | (4.86B) | (2.82B) | (3.09B) | |
Purchase of Investments |
(1.98B) | (3.91B) | (4.86B) | (2.82B) | (3.09B) | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
- | - | - | - | - | |
Other Sources |
986M | 1.49B | 2.68B | 1.48B | 1.51B | |
Net Investing Cash Flow |
(16.3B) | (22.93B) | (17.84B) | (10.67B) | (16.22B) | |
Net Investing Cash Flow Growth |
- | -40.65% | 22.20% | 40.17% | -51.97% | |
Net Investing Cash Flow / Sales |
-5.84% | -8.96% | -10.01% | -3.80% | -4.05% | |
Financing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash Dividends Paid - Total |
(13.8B) | (14.65B) | (14.87B) | (14.92B) | (14.94B) | |
Common Dividends |
(13.8B) | (14.65B) | (14.87B) | (14.92B) | (14.94B) | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
(626M) | (594M) | (405M) | (155M) | (15.16B) | |
Repurchase of Common & Preferred Stk. |
(626M) | (594M) | (405M) | (155M) | (15.16B) | |
Sale of Common & Preferred Stock |
- | - | - | - | - | |
Proceeds from Stock Options |
- | - | - | - | - | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
(4.93B) | 8.66B | 20.14B | (19.65B) | (7.22B) | |
Change in Current Debt |
(4.97B) | 1.61B | (3.04B) | (19.69B) | (7.85B) | |
Change in Long-Term Debt |
46M | 7.05B | 23.18B | 38M | 632M | |
Issuance of Long-Term Debt |
46M | 7.05B | 23.19B | 46M | 637M | |
Reduction in Long-Term Debt |
- | (1M) | (8M) | (8M) | (5M) | |
Other Funds |
(243M) | (192M) | (209M) | (254M) | (325M) | |
Other Uses |
(243M) | (192M) | (209M) | (254M) | (325M) | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
(19.59B) | (6.78B) | 4.66B | (34.99B) | (37.64B) | |
Net Financing Cash Flow Growth |
- | 65.41% | 168.80% | -850.47% | -7.58% | |
Net Financing Cash Flow / Sales |
-7.02% | -2.65% | 2.62% | -12.47% | -9.40% | |
Exchange Rate Effect |
(257M) | 33M | (219M) | (33M) | (78M) | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
(135M) | 47M | 1.28B | 2.44B | 22.86B | |
Free Cash Flow |
16.44B | 5.36B | (2.61B) | 36.05B | 58.39B | |
Free Cash Flow Growth |
- | -67.43% | -148.81% | 1,479.23% | 61.96% | |
Free Cash Flow Yield |
- | - | - | - | 9.37% | NA |