Investor Alert

New York Markets After Hours

Dec. 16, 2019, 2:01 a.m. EST

Cineworld Group plc Announces Proposed C$2.8bn/US$2.1bn acquisition of Cineplex

Watchlist Relevance

Want to see how this story relates to your watchlist?

Just add items to create a watchlist now:

  • X
    Cineplex Inc. (CGX)

or Cancel Already have a watchlist? Log In

December 16, 2019 (ACCESSWIRE via COMTEX) -- LONDON, UK / ACCESSWIRE / December 16, 2019 / Proposed C$2.8bn (US$2.1bn) acquisition of Cineplex Inc.


Cineworld to acquire Cineplex for C$34 per share in cash - acquisition unanimously supported by Cineworld's Board of Directors
Acquisition of the largest cinema operator in Canada with a highly attractive, well-invested portfolio and a 75 per cent box office market share
Transaction an extension of Cineworld's growth strategy adding 165 cinemas and 1,695 screens, and creating the leading North American cinema operator[i]
Highly synergistic transaction, with approximately US$130m of annual pre-tax combination benefits by the end of FY 2021
Implies an enterprise value for Cineplex of C$2.8bn (US$2.1bn) and a 2019E EBITDA multiple (including combination benefits) of 6.3x[ii]
Application of Cineworld's operational best practice across the Cineplex exhibition circuit
Expected to be double digit accretive to earnings and free cash flow in the first full year following completion (FY 2021)
Return on invested capital expected to exceed Cineworld's cost of capital in FY 2020
Debt financed acquisition, with diligent focus on capital allocation targeting leverage towards 3x net debt / EBITDA[iii] by end of FY 2021
Subject to Cineworld and Cineplex shareholder approval, and other regulatory approvals, completion is expected to occur by the end of H1 2020
Cineworld's largest shareholder (Global City Theatres B.V., which holds an approximate 28 per cent stake in Cineworld) has agreed to vote in favour of the acquisition

Anthony Bloom, Chairman of Cineworld, said:

"The Board of Cineworld believes that the acquisition of Cineplex is in the interests of its shareholders as it fits squarely within our strategic acquisition objectives and is expected to be strongly earnings and cash flow accretive.

"Going forward our immediate post-acquisition objectives will be to combine Cineplex with our US business to create a leading North American cinema operator ; maximise the synergistic combination benefits of the Cineplex acquisition; continue the currently successful refurbishment of the Regal chain in the US; and focus strongly on a structured debt reduction program targeting leverage towards 3x net debt / EBITDA by the end of 2021.

"The Board unanimously recommends the Acquisition."

Commenting on the acquisition, Mooky Greidinger, CEO of Cineworld, said:

"Cineplex is a great business. It is the number one cinema operator in Canada and is well positioned for further growth. The combination of Cineplex and Regal will create the leading North American cinema operator with unrivalled scale and opportunity. By deploying our operational best practices, we expect the transaction to create compelling value for shareholders and to be strongly EPS and free cash flow accretive.

"The acquisition of Cineplex strengthens our belief in the theatrical business, one of the most affordable out-of-home forms of entertainment. We constantly strive to provide the best customer experience and maintain technological leadership and we are excited about Cineworld's prospects for 2020 and beyond as we look to complete the Cineplex transaction, our US refurbishment programme and the roll-out of Unlimited, and we look forward to the great selection of movies to come."

Analyst Meeting and Conference Call

A presentation for analysts and investors will be held today, 16 December 2019, at 9.30 a.m. (GMT) at:

· Bank of America, 2 King Edward Street, London, EC1A 1HQ

· Tea and coffee served from 9.00 a.m.

The presentation will also be accessible via webcast and conference call:



Conference call:


A recording will be available shortly afterwards.

Summary of the transaction

Cineworld Group plc (" Cineworld " or the " Company ") has signed an arrangement agreement () Acquisition Agreement ") with Cineplex Inc. /zigman2/quotes/201832697/delayed CA:CGX -1.21% (" Cineplex ") pursuant to which Cineplex shareholders will receive C$34 in cash for each common share, valuing the fully diluted equity of Cineplex at C$2.18 billion (US$1.65 billion) (the " Acquisition ").

The Acquisition price implies an enterprise value of C$2.8 billion (US$2.1 billion) and a valuation multiple of 6.3x 2019E EBITDA (including combination benefits). [[iv]]

The Acquisition is subject, amongst other things, to Cineworld and Cineplex shareholder approvals and various regulatory consents. The Boards of both Cineworld and Cineplex have approved the Acquisition, and intend to recommend that their respective shareholders vote in favour of it. In addition, Cineworld's largest shareholder, Global City Theatres B.V., holding approximately 28 per cent of Cineworld's total issued ordinary share capital as at the date of this announcement, has agreed to vote in favour of the Acquisition.

Cineworld believes the Acquisition is strategically and financially compelling:

Entry into the stable and attractive Canadian cinema market with a strong market position

Cineworld believes that the Acquisition represents an exciting opportunity to enter the stable and attractive Canadian market, providing Cineworld with the leadership position in Canada, where Cineplex is the largest cinema operator (by box office revenue and number of screens) with a market share of approximately 75 per cent by box office revenue as at 30 September 2019.

In 2018, the Canadian box office grossed approximately C$1,021 million (US$770 million), with annual attendance of approximately 98 million (representing approximately 2 per cent of global box office revenue). Between 2014 and 2018 Canadian box office revenue and average ticket prices grew at compound annual growth rates of 1.9 per cent and 3.5 per cent respectively.

Opportunity to deploy Cineworld's operational best practices across the Cineplex exhibition circuit

The Cineworld management team has grown revenue and EBITDA significantly in the period FY 2014 to FY 2018, through a combination of organic growth and successful M&A.

Cineworld believes this growth has been achieved by deploying its operational capabilities to enhance the customer experience, successfully acquiring new sites, introducing new proven technologies, diversifying multiplex and concession offerings, implementing loyalty schemes, enhancing digital engagement with consumers and adopting a highly disciplined approach to costs. In parallel, an ongoing asset rationalisation programme has delivered additional value and enabled further deleveraging following the completion of the Regal transaction.

Cineworld believes that Cineplex's exhibition circuit is a highly attractive, well-invested portfolio. It believes that the Cineworld management team can replicate its strategy by applying a number of Cineworld's operational best practices to drive additional operational performance across Cineplex's exhibition circuit.

Cineworld believes these practices will further improve the customer experience in Canada, generating additional attendance and yield growth within the Cineplex business. These practices include, for example:

the ability to introduce Cineworld's Unlimited subscription programme, which is already well-established in the UK and has been successfully launched in the US, further improving customer loyalty;
optimisation of sales channels and the online customer interface, leveraging Cineworld's technology platform, including the roll-out of reserved seating, with incremental margin;
enhancing concession offerings through Cineworld's know-how and implement best practice from the combined business;
increasing advertising revenues by leveraging Cineworld's scale and expertise; and
further cost efficiencies, with a focus on procurement, utilising the enlarged group's scale and relationships with key suppliers.

Cineworld believes that the close alignment between the US and Canadian markets will allow the enlarged business to be managed with focus and efficiency.

Highly synergistic transaction with material combination benefits

Cineworld estimates that, following completion Cineworld and Cineplex (together, " the Enlarged Group ") will be able to achieve run-rate annualised pre-tax combination benefits of approximately US$130 million (excluding one-off implementation costs).

The Acquisition price implies an enterprise value of C$2.8 billion (US$2.1 billion) as at 13 December 2019, being the last business day prior to the announcement of the Acquisition, and a valuation multiple of 6.3x 2019E EBITDA (based on equity research consensus forecasts and including combination benefits). [ [v]]

Cineworld expects the combination benefits to consist of:

approximately US$65 million from cost efficiencies benefiting from the Enlarged Group's commercial scale, streamlining of functions, infrastructure consolidation and the removal of Cineplex's listing expenses; and
approximately US$65 million from business initiatives including the application of operational best practice, its subscription programme and additional advertising.

The combination benefits identified reflect both additional benefits and possible cost reductions which are contingent on the Acquisition and could not be achieved independently. Additional savings from North American capital expenditure optimisation are not included.

Cineworld expects that these combination benefits will be phased (on a run-rate basis) with approximately US$120 million realised by the end of FY 2020 [[vi]] and US$130 million in FY 2021, and expects to incur pre-tax costs of approximately US$20 million to implement the combination benefits (split between FY 2020 and FY 2021).

The Cineworld management team is confident in its ability to realise full value for all shareholders following the Acquisition, particularly given its existing track record of realising combination benefits. Following the acquisition of Regal in February 2018, Cineworld expects to achieve total run-rate merger benefits of at least US$190 million from, for example, successful contract negotiations and better than anticipated results from revenue initiatives. This represents an increase from US$100 million of merger benefits that were expected when the Regal transaction was announced in December 2017.

Compelling financial impact of the Acquisition

The Acquisition is expected to be double-digit accretive to earnings and free cash flow per share in the first full year following completion (FY 2021).

Cineworld's return on invested capital associated with the Acquisition is expected to exceed its cost of capital in FY 2020. [[vii]]

Cineworld plans to maintain its existing dividend policy (with a payout ratio of 55 per cent, as calculated on a pre-IFRS 16 basis) following transaction completion, underpinned by the future prospects of the Enlarged Group.

If completion were to have occurred at the end of FY 2019, it is estimated, based on equity research analyst consensus forecasts, that the leverage ratio of the Enlarged Group would be approximately 4.0x net debt / 2019E EBITDA (on a pre-IFRS 16 basis and assuming that the full annualised pre-tax combination benefits of US$130 million were taken into account in calculating EBITDA) [[viii]] with strong cash generation driving future deleveraging.

Cineworld is targeting leverage to return towards 3x net debt / EBITDA by the end of 2021 (on a pre-IFRS 16 basis). [[ix]] The deleveraging achieved following the completion of the acquisition of Regal gives Cineworld confidence in achieving this target.

Cineworld's expectations regarding these financial effects are based upon the realisation of combination benefits on the basis described above and do not take into account any exceptional restructuring costs, which are not expected to exceed US$20 million. [[x]]

Amusement and Leisure and Digital Media businesses

The Acquisition also includes the Cineplex's Amusement and Leisure and Digital Media businesses.

The Amusement and Leisure business consists of two operating segments: Amusement Solutions (gaming and vending equipment) and Location Based Entertainment (entertainment restaurants and centres). Cineworld believes this business operates in a sector poised for long-term growth as an increased share of wallet spend is directed towards experience-based entertainment, aimed at attracting large Millennial and Gen Z populations.

The Digital Media business is a digital place-based business that offers the complete package of strategic expertise, content creation, data analytics and executional innovation. Cineworld believes this business benefits from favourable industry dynamics and growth prospects given its focus on digital out-of-home space that offers exposure to the growing digital advertising market.

These non-exhibition businesses (excluding Cineplex's Cinema media segment) contributed approximately 20% of Cineplex Group revenue in FY 2018. [[xi]]

With a focus on deleveraging, Cineworld will remain disciplined in its overall allocation of capital and management resources, and will carefully consider the long-term strategic fit of these attractive businesses within the Cineworld portfolio.

Opportunity to acquire another cinema operator of scale in an attractive market

Amidst the continued wave of consolidation in the cinema exhibition and general entertainment space, Cineworld believes that the Acquisition represents a compelling opportunity to acquire a leading cinema operator in an attractive and complementary market.

Cineworld has maintained a strategy of identifying and completing synergistic acquisition opportunities in attractive markets. This has included the acquisition of Regal, making Cineworld one of the largest cinema operators in the world (by number of screens), and previously the acquisition of Cinema City International. Cineworld believes the Acquisition represents a continuation of this successful strategy in a market that is closely aligned with Cineworld's core US business.

Cineworld would become the leading North American cinema operator

The Acquisition will advance Cineworld's position in the North American cinema market, following the completion of the Regal acquisition in February 2018, giving further economies of scale, enhancing its relationships with content creators as well as enabling Cineworld to leverage its deep understanding of the North American market to drive operational best practices and efficiencies across the enlarged business.

Following completion, the Enlarged Group will have 11,204 [[xii]] screens globally and a combined 8,906 [[xiii]] screens across the United States and Canada, making it the leading operator in North America. []

Cineworld strongly believes in the long-term fundamentals of the cinema market

Cineworld believes that the Enlarged Group will be well positioned in a sector with long-term structural resilience and a compelling re-rating opportunity when comparing current valuation multiples to long-term averages.

In its key markets (including the UK and US), Cineworld strongly believes in the attractiveness and long-term popularity of the cinema market which continues to provide value and compares favourably to alternative forms of out-of-home entertainment in Canada such as professional sporting events or live theatre.

Whilst 2019 box office performance to date has been slightly modest, there continues to be a compelling pipeline of anticipated box office hits until year-end (including star wars:The Rise of Skywalker)(frozen 2 and jumanji:The Next Level) and thereafter in 2020 and 2021.

Cineworld believes the recent increase in the level of investment in content will drive box office quality and improve the diversification of the providers of that content, helping maintain cinema's value to the consumer as part of their out-of-home entertainment experience.

In addition, there is significant growth potential from further sector innovation, including premium formats, concession offerings and associated pre- and post-film experiences, customer loyalty schemes and digital customer engagement.

CA : Canada: Toronto
$ 33.40
-0.41 -1.21%
Volume: 1.59M
Feb. 27, 2020 1:51p
P/E Ratio
Dividend Yield
Market Cap
$2.14 billion
Rev. per Employee
1 2
This Story has 0 Comments
Be the first to comment

Story Conversation

Commenting FAQs »
Link to MarketWatch's Slice.