Annual Financials for Warrior Met Coal Inc.
Assets
Fiscal year is January-December. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash & Short Term Investments |
54.64M | 223.08M | 208.06M | 220.42M | 404.34M | |
Cash Only |
35.47M | 205.58M | 193.38M | 211.92M | 395.84M | |
Short-Term Investments |
19.17M | 17.5M | 14.68M | 8.5M | 8.51M | |
Cash & Short Term Investments Growth |
- | 308.31% | -6.73% | 5.94% | 83.44% | |
Cash & ST Investments / Total Assets |
4.92% | 14.88% | 14.47% | 14.64% | 26.10% | |
Total Accounts Receivable |
132.23M | 161.44M | 114.24M | 88.44M | 130.14M | |
Accounts Receivables, Net |
117.75M | 138.4M | 99.47M | 83.3M | 122.15M | |
Accounts Receivables, Gross |
117.75M | 138.4M | 99.47M | 83.3M | 122.15M | |
Bad Debt/Doubtful Accounts |
- | - | - | - | - | |
Other Receivables |
14.48M | 23.04M | 14.77M | 5.14M | - | |
Accounts Receivable Growth |
- | 22.09% | -29.24% | -22.59% | 47.15% | |
Accounts Receivable Turnover |
8.84 | 8.54 | 11.10 | 8.85 | 8.14 | |
Inventories |
54.29M | 56.72M | 97.9M | 118.71M | 59.62M | |
Finished Goods |
- | - | - | - | - | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
54.29M | 56.72M | 97.9M | 118.71M | 59.62M | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
8.11M | 7.88M | 8.22M | 16.94M | 12.2M | |
Miscellaneous Current Assets |
2.11M | 2.52M | 4.25M | 6.17M | 9.86M | |
Total Current Assets |
249.27M | 449.12M | 428.43M | 444.51M | 606.3M | |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Property, Plant & Equipment |
666.75M | 660.74M | 716.33M | 737.96M | 696.59M | |
Property, Plant & Equipment - Gross |
778.5M | 845.19M | 989.87M | 1.16B | 1.24B | |
Buildings |
82.84M | 71.56M | 74.34M | 77.56M | 83.65M | |
Land & Improvements |
84.33M | 90.22M | 90.29M | 89.91M | 90.63M | |
Computer Software and Equipment |
- | - | - | - | - | |
Other Property, Plant & Equipment |
130.31M | 123.99M | 168.44M | 174.15M | 182.52M | |
Accumulated Depreciation |
111.75M | 184.44M | 273.54M | 421.94M | 544.27M | |
Total Investments and Advances |
794,000 | 828,000 | - | - | - | |
Other Long-Term Investments |
794,000 | 828,000 | - | - | - | |
Long-Term Note Receivable |
39.26M | 21.31M | 11.35M | - | - | |
Intangible Assets |
- | - | - | - | - | |
Net Goodwill |
- | - | - | - | - | |
Net Other Intangibles |
- | - | - | - | - | |
Other Assets |
37.25M | 40.26M | 33.86M | 37.09M | 36.04M | |
Tangible Other Assets |
17.65M | 20.21M | 18.24M | 14.12M | 15.14M | |
Total Assets |
1.11B | 1.5B | 1.44B | 1.51B | 1.55B | |
Assets - Total - Growth |
- | 35.07% | -4.10% | 4.75% | 2.87% | |
Liabilities & Shareholders' Equity
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
ST Debt & Current Portion LT Debt |
2.97M | 760,000 | 10.15M | 14.39M | 23.62M | |
Short Term Debt |
- | - | - | - | - | |
Current Portion of Long Term Debt |
2.97M | 760,000 | 10.15M | 14.39M | 23.62M | |
Accounts Payable |
28.08M | 33.59M | 46.44M | 59.11M | 33.83M | |
Accounts Payable Growth |
- | 19.63% | 38.25% | 27.29% | -42.77% | |
Income Tax Payable |
- | - | - | - | - | |
Other Current Liabilities |
77.18M | 90.08M | 72.37M | 96.82M | 64.68M | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
24.83M | 37.22M | 38.43M | 25.54M | 31.46M | |
Miscellaneous Current Liabilities |
52.35M | 52.86M | 33.94M | 71.28M | 33.22M | |
Total Current Liabilities |
108.22M | 124.43M | 128.95M | 170.32M | 122.13M | |
Long-Term Debt |
342.95M | 468.23M | 364.72M | 404M | 368.24M | |
Long-Term Debt excl. Capitalized Leases |
342.95M | 468.23M | 339.19M | 379.91M | 339.81M | |
Non-Convertible Debt |
342.95M | 468.23M | 339.19M | 379.91M | 339.81M | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | 25.53M | 24.09M | 28.43M | |
Provision for Risks & Charges |
126.3M | 84.26M | 83.82M | 92.12M | 100.02M | |
Deferred Taxes |
258,000 | (222.78M) | (154.3M) | (174.37M) | (125.28M) | |
Deferred Taxes - Credit |
116.89M | 104.14M | 93.49M | 112.12M | 85.1M | |
Deferred Taxes - Debit |
116.63M | 326.92M | 247.79M | 286.5M | 210.38M | |
Other Liabilities |
2.56M | 5.51M | 1.2M | 2.26M | 1.84M | |
Other Liabilities (excl. Deferred Income) |
2.56M | 5.51M | 1.2M | 2.26M | 1.84M | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
696.92M | 786.57M | 672.18M | 780.82M | 677.33M | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
62.79% | 52.47% | 46.75% | 51.85% | 43.72% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
413.02M | 712.61M | 765.58M | 725.24M | 871.98M | |
Common Stock Par/Carry Value |
534,000 | 533,000 | 533,000 | 534,000 | 537,000 | |
Retained Earnings |
82.5M | 510.28M | 571.69M | 525.54M | 665.96M | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
- | - | - | - | - | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
- | (38.03M) | (50.58M) | (50.58M) | (50.58M) | |
Common Equity / Total Assets |
37.21% | 47.53% | 53.25% | 48.15% | 56.28% | |
Total Shareholders' Equity |
413.02M | 712.61M | 765.58M | 725.24M | 871.98M | |
Total Shareholders' Equity / Total Assets |
37.21% | 47.53% | 53.25% | 48.15% | 56.28% | |
Accumulated Minority Interest |
- | - | - | - | - | |
Total Equity |
413.02M | 712.61M | 765.58M | 725.24M | 871.98M | |
Liabilities & Shareholders' Equity |
1.11B | 1.5B | 1.44B | 1.51B | 1.55B | |