Annual Financials for Traeger Inc.
Assets
Fiscal year is January-December. All values USD millions. |
| | 2019 | 2020 | 2021 |
5-year trend |
Cash & Short Term Investments |
- | - | 7.08M | 11.56M | 16.74M | |
Cash Only |
- | - | 7.08M | 11.56M | 16.74M | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | - | - | 63.29% | 44.86% | |
Cash & ST Investments / Total Assets |
- | - | 0.77% | 1.17% | 1.42% | |
Total Accounts Receivable |
- | - | 34.67M | 64.84M | 92.93M | |
Accounts Receivables, Net |
- | - | 34.67M | 64.84M | 92.93M | |
Accounts Receivables, Gross |
- | - | 41.88M | 77.57M | 108.62M | |
Bad Debt/Doubtful Accounts |
- | - | (7.21M) | (12.73M) | (15.69M) | |
Other Receivables |
- | - | - | - | - | |
Accounts Receivable Growth |
- | - | - | 87.02% | 43.32% | |
Accounts Receivable Turnover |
- | - | 10.48 | 8.42 | 8.45 | |
Inventories |
- | - | 39.3M | 68.84M | 145.04M | |
Finished Goods |
- | - | 34.36M | 61.59M | 130.41M | |
Work in Progress |
- | - | 3.51M | 6.09M | 11.52M | |
Raw Materials |
- | - | 1.44M | 1.16M | 3.11M | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
- | - | 3.38M | 13.78M | 15.04M | |
Miscellaneous Current Assets |
- | - | 711,000 | 6.26M | 1.44M | |
Total Current Assets |
- | - | 84.43M | 159.01M | 269.74M | |
|
| | 2019 | 2020 | 2021 |
5-year trend |
Net Property, Plant & Equipment |
- | - | 21.78M | 32.4M | 55.48M | |
Property, Plant & Equipment - Gross |
- | - | 31.86M | 49.94M | 81.7M | |
Buildings |
- | - | - | 1.47M | 1.47M | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
- | - | 6.48M | 9.3M | 13.47M | |
Other Property, Plant & Equipment |
- | - | 11.69M | 13.64M | 17.29M | |
Accumulated Depreciation |
- | - | 10.08M | 17.53M | 26.22M | |
Total Investments and Advances |
- | - | - | - | - | |
Other Long-Term Investments |
- | - | - | - | - | |
Long-Term Note Receivable |
- | - | - | - | - | |
Intangible Assets |
- | - | 818.26M | 796.68M | 852.2M | |
Net Goodwill |
- | - | 251.17M | 256.84M | 297.05M | |
Net Other Intangibles |
- | - | 567.09M | 539.84M | - | |
Other Assets |
- | - | 383,000 | 1.49M | 3.61M | |
Tangible Other Assets |
- | - | 383,000 | 1.49M | 3.61M | |
Total Assets |
- | - | 924.85M | 989.58M | 1.18B | |
Assets - Total - Growth |
- | - | - | 7.00% | 19.35% | |
Liabilities & Shareholders' Equity
|
| | 2019 | 2020 | 2021 |
5-year trend |
ST Debt & Current Portion LT Debt |
- | - | 3.73M | 3.7M | 41.56M | |
Short Term Debt |
- | - | - | - | - | |
Current Portion of Long Term Debt |
- | - | 3.73M | 3.7M | 420,000 | |
Accounts Payable |
- | - | 17.39M | 21.67M | 42.69M | |
Accounts Payable Growth |
- | - | - | 24.62% | 96.99% | |
Income Tax Payable |
- | - | - | - | - | |
Other Current Liabilities |
- | - | 28.04M | 54.7M | 81.97M | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
- | - | 3.89M | 6.18M | 7.03M | |
Miscellaneous Current Liabilities |
- | - | 24.15M | 48.52M | 74.95M | |
Total Current Liabilities |
- | - | 49.16M | 80.07M | 166.23M | |
Long-Term Debt |
- | - | 444.49M | 434.14M | 380.07M | |
Long-Term Debt excl. Capitalized Leases |
- | - | 443.93M | 433.61M | 379.4M | |
Non-Convertible Debt |
- | - | 443.93M | 433.61M | 379.4M | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | 561,000 | 536,000 | 677,000 | |
Provision for Risks & Charges |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | 11.67M | |
Deferred Taxes - Credit |
- | - | - | - | 11.74M | |
Deferred Taxes - Debit |
- | - | - | - | 69,000 | |
Other Liabilities |
- | - | 311,000 | 327,000 | 13.53M | |
Other Liabilities (excl. Deferred Income) |
- | - | 311,000 | 327,000 | 13.53M | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
- | - | 493.97M | 514.54M | 571.57M | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
- | - | 53.41% | 52.00% | 48.39% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
- | - | 430.88M | 475.04M | 609.52M | |
Common Stock Par/Carry Value |
- | - | - | - | 12,000 | |
Retained Earnings |
- | - | (127.6M) | (96M) | (184.82M) | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
- | - | - | - | (86,000) | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
- | - | - | - | - | |
Common Equity / Total Assets |
- | - | 46.59% | 48.00% | 51.61% | |
Total Shareholders' Equity |
- | - | 430.88M | 475.04M | 609.52M | |
Total Shareholders' Equity / Total Assets |
- | - | 46.59% | 48.00% | 51.61% | |
Accumulated Minority Interest |
- | - | - | - | - | |
Total Equity |
- | - | 430.88M | 475.04M | 609.52M | |
Liabilities & Shareholders' Equity |
- | - | 924.85M | 989.58M | 1.18B | |