Annual Financials for Traeger Inc.
Operating Activities
Fiscal year is January-December. All values USD millions. |
| | 2019 | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
- | - | (29.59M) | 31.6M | (88.82M) | |
Net Income Growth |
- | - | - | 206.79% | -381.06% | |
Depreciation, Depletion & Amortization |
- | - | 39.16M | 40.97M | 47.5M | |
Depreciation and Depletion |
- | - | 6.06M | 7.76M | 9.15M | |
Amortization of Intangible Assets |
- | - | 33.1M | 33.21M | 38.35M | |
Deferred Taxes & Investment Tax Credit |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | - | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
- | - | 5.24M | 9.67M | 98.18M | |
Funds from Operations |
- | - | 14.8M | 82.24M | 56.86M | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
- | - | 3.69M | (35.64M) | (85.29M) | |
Receivables |
- | - | (8.49M) | (30.17M) | (26.37M) | |
Accounts Payable |
- | - | 17.05M | 28.35M | 19.18M | |
Other Assets/Liabilities |
- | - | 78,000 | (4.29M) | (6.47M) | |
Net Operating Cash Flow |
- | - | 18.49M | 46.6M | (28.43M) | |
Net Operating Cash Flow Growth |
- | - | - | 152.07% | -161.01% | |
Net Operating Cash Flow / Sales |
- | - | 5.09% | 8.54% | -3.62% | |
Investing Activities
|
| | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
- | - | (8M) | (14.64M) | (23.04M) | |
Capital Expenditures (Fixed Assets) |
- | - | (7.5M) | (14.13M) | (22.48M) | |
Capital Expenditures (Other Assets) |
- | - | (503,000) | (511,000) | (563,000) | |
Capital Expenditures Growth |
- | - | - | -82.88% | -57.41% | |
Capital Expenditures / Sales |
- | - | -2.20% | -2.68% | -2.93% | |
Net Assets from Acquisitions |
- | - | (1.14M) | (12.72M) | (56.86M) | |
Sale of Fixed Assets & Businesses |
- | - | - | - | - | |
Purchase/Sale of Investments |
- | - | - | - | - | |
Purchase of Investments |
- | - | - | - | - | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | 48,000 | 21,000 | - | |
Net Investing Cash Flow |
- | - | (9M) | (27.34M) | (79.9M) | |
Net Investing Cash Flow Growth |
- | - | - | -203.89% | -192.22% | |
Net Investing Cash Flow / Sales |
- | - | -2.48% | -5.01% | -10.17% | |
Financing Activities
|
| | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
- | - | (80,000) | (250,000) | - | |
Common Dividends |
- | - | (80,000) | (250,000) | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
- | - | - | - | 142.27M | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | - | |
Sale of Common & Preferred Stock |
- | - | - | - | 142.27M | |
Proceeds from Stock Options |
- | - | - | - | 142.27M | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
- | - | (9.18M) | (14.53M) | (28.77M) | |
Change in Current Debt |
- | - | - | - | 50.14M | |
Change in Long-Term Debt |
- | - | (9.18M) | (14.53M) | - | |
Issuance of Long-Term Debt |
- | - | 34.5M | 56.19M | 501.4M | |
Reduction in Long-Term Debt |
- | - | (43.68M) | (70.72M) | (580.3M) | |
Other Funds |
- | - | - | - | - | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
- | - | (9.26M) | (14.78M) | 113.51M | |
Net Financing Cash Flow Growth |
- | - | - | -59.58% | 868.14% | |
Net Financing Cash Flow / Sales |
- | - | -2.55% | -2.71% | 14.45% | |
Exchange Rate Effect |
- | - | - | - | - | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
- | - | 229,000 | 4.48M | 5.18M | |
Free Cash Flow |
- | - | 10.99M | 32.47M | (50.91M) | |
Free Cash Flow Growth |
- | - | - | 195.58% | -256.78% | |
Free Cash Flow Yield |
- | - | - | - | -3.56% | NA |