Annual Financials for CONSOL Energy Inc.
Operating Activities
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Income before Extraordinaries |
178.79M | 93.56M | (13.21M) | 34.11M | 466.98M | |
Net Income Growth |
- | -47.67% | -114.12% | 358.14% | 1,269.04% | |
Depreciation, Depletion & Amortization |
201.26M | 207.1M | 210.76M | 224.58M | 226.88M | |
Depreciation and Depletion |
- | - | - | - | - | |
Amortization of Intangible Assets |
- | - | - | - | - | |
Deferred Taxes & Investment Tax Credit |
(16.48M) | (17.42M) | 11.69M | (14.76M) | 49.39M | |
Deferred Taxes |
(16.48M) | (17.42M) | 11.69M | (14.76M) | 49.39M | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
5.05M | 41.64M | (16.37M) | 55.65M | (45.94M) | |
Funds from Operations |
368.61M | 324.87M | 192.86M | 299.59M | 697.3M | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
40.29M | (80.31M) | (63.53M) | 5.98M | (46.31M) | |
Receivables |
39.16M | (38.96M) | 11.13M | 44.71M | (52.58M) | |
Accounts Payable |
37.49M | (21.71M) | (30.76M) | 11.47M | 39.24M | |
Other Assets/Liabilities |
(41.13M) | (14.15M) | (41.83M) | (43.52M) | (29.95M) | |
Net Operating Cash Flow |
408.9M | 244.57M | 129.33M | 305.57M | 650.99M | |
Net Operating Cash Flow Growth |
- | -40.19% | -47.12% | 136.27% | 113.04% | |
Net Operating Cash Flow / Sales |
26.74% | 17.15% | 12.87% | 23.58% | 28.32% | |
Investing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Capital Expenditures |
(145.75M) | (169.74M) | (86M) | (132.75M) | (171.51M) | |
Capital Expenditures (Fixed Assets) |
(145.75M) | (169.74M) | (86M) | (132.75M) | (171.51M) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | -16.46% | 49.33% | -54.36% | -29.19% | |
Capital Expenditures / Sales |
-9.53% | -11.90% | -8.56% | -10.24% | -7.46% | |
Net Assets from Acquisitions |
- | - | - | - | - | |
Sale of Fixed Assets & Businesses |
2.1M | 2.2M | 9.9M | 13.57M | 21.54M | |
Purchase/Sale of Investments |
- | - | - | - | - | |
Purchase of Investments |
- | - | - | - | - | |
Sale/Maturity of Investments |
- | - | - | - | - | |
Other Uses |
(10M) | (5M) | (229,000) | (8.18M) | - | |
Other Sources |
- | - | - | - | 7.79M | |
Net Investing Cash Flow |
(153.65M) | (172.54M) | (76.33M) | (127.36M) | (142.18M) | |
Net Investing Cash Flow Growth |
- | -12.30% | 55.76% | -66.85% | -11.63% | |
Net Investing Cash Flow / Sales |
-10.05% | -12.10% | -7.59% | -9.83% | -6.19% | |
Financing Activities
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash Dividends Paid - Total |
(18.23M) | - | - | - | (71.49M) | |
Common Dividends |
(18.23M) | - | - | - | (71.49M) | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
(25.84M) | (32.73M) | - | - | - | |
Repurchase of Common & Preferred Stk. |
(25.84M) | (32.73M) | - | - | - | |
Sale of Common & Preferred Stock |
- | - | - | - | - | |
Proceeds from Stock Options |
- | - | - | - | - | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
(74.54M) | (196.38M) | (76M) | (28.55M) | (294.36M) | |
Change in Current Debt |
- | - | - | - | - | |
Change in Long-Term Debt |
(74.54M) | (196.38M) | (76M) | (28.55M) | (294.36M) | |
Issuance of Long-Term Debt |
- | 17.52M | 10.31M | 72.63M | - | |
Reduction in Long-Term Debt |
(74.54M) | (213.9M) | (86.31M) | (101.18M) | (294.36M) | |
Other Funds |
(25.69M) | (27.55M) | (6.44M) | (2.3M) | (14.22M) | |
Other Uses |
(25.69M) | (27.55M) | (6.44M) | (2.3M) | (14.22M) | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
(144.3M) | (256.67M) | (82.44M) | (30.85M) | (380.07M) | |
Net Financing Cash Flow Growth |
- | -77.87% | 67.88% | 62.58% | -1,131.90% | |
Net Financing Cash Flow / Sales |
-9.44% | -18.00% | -8.20% | -2.38% | -16.54% | |
Exchange Rate Effect |
- | - | - | - | - | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
110.96M | (184.64M) | (29.44M) | 147.36M | 128.75M | |
Free Cash Flow |
263.15M | 74.83M | 43.33M | 172.82M | 479.48M | |
Free Cash Flow Growth |
- | -71.57% | -42.10% | 298.87% | 177.45% | |
Free Cash Flow Yield |
- | - | - | - | 17.57% | NA |