Annual Financials for Carvana Co. Cl A
Assets
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash & Short Term Investments |
88.71M | 217.24M | 460.39M | 1.02B | 949M | |
Cash Only |
88.71M | 118.46M | 329.11M | 636M | 628M | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | 144.89% | 111.93% | 121.12% | -6.78% | |
Cash & ST Investments / Total Assets |
8.95% | 10.56% | 15.17% | 14.51% | 10.91% | |
Total Accounts Receivable |
138.32M | 326.83M | 353.5M | 562M | 1.59B | |
Accounts Receivables, Net |
33.12M | 39.86M | 78.56M | 206M | 253M | |
Accounts Receivables, Gross |
33.52M | 43.06M | 99.56M | 206M | 301M | |
Bad Debt/Doubtful Accounts |
(400,000) | (3.2M) | (21M) | - | (48M) | |
Other Receivables |
105.2M | 286.97M | 274.94M | 356M | 1.33B | |
Accounts Receivable Growth |
- | 136.29% | 8.16% | 58.98% | 182.38% | |
Accounts Receivable Turnover |
14.14 | 12.05 | 15.80 | 22.80 | 8.57 | |
Inventories |
412.24M | 762.7M | 1.04B | 3.15B | 1.88B | |
Finished Goods |
412.24M | 762.7M | 1.04B | 3.15B | 1.88B | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
- | - | - | - | - | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
23.58M | 52.65M | 73.02M | 163M | 182M | |
Miscellaneous Current Assets |
23.58M | 52.65M | 73.02M | 163M | 182M | |
Total Current Assets |
662.85M | 1.36B | 1.92B | 4.89B | 4.59B | |
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Property, Plant & Equipment |
296.84M | 666.89M | 1.06B | 1.93B | 3.78B | |
Property, Plant & Equipment - Gross |
340.89M | 755.69M | 1.24B | 2.22B | 4.34B | |
Buildings |
123.71M | 229.64M | 476.49M | 643M | 1.27B | |
Land & Improvements |
45.7M | 98.53M | 132.38M | 303M | 1.33B | |
Computer Software and Equipment |
36.45M | 66.88M | 112.54M | 169M | 245M | |
Other Property, Plant & Equipment |
20.68M | 38.12M | 60.25M | 97M | 158M | |
Accumulated Depreciation |
44.05M | 88.8M | 170.79M | 294M | 564M | |
Total Investments and Advances |
- | - | - | - | - | |
Other Long-Term Investments |
- | - | - | - | - | |
Long-Term Note Receivable |
1.9M | 6.34M | 3.85M | 8M | 1M | |
Intangible Assets |
18.22M | 16.59M | 15M | 13M | 70M | |
Net Goodwill |
9.35M | 9.35M | 9.35M | 9M | - | |
Net Other Intangibles |
8.87M | 7.23M | 5.64M | 4M | 70M | |
Other Assets |
11.2M | 8.51M | 27.91M | 173M | 253M | |
Tangible Other Assets |
11.2M | 8.51M | 27.91M | 173M | 253M | |
Total Assets |
991.01M | 2.06B | 3.03B | 7.02B | 8.7B | |
Assets - Total - Growth |
- | 107.64% | 47.47% | 131.17% | 23.99% | |
Liabilities & Shareholders' Equity
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
ST Debt & Current Portion LT Debt |
208.1M | 630.43M | 124.82M | 2.23B | 1.82B | |
Short Term Debt |
196.96M | 581.7M | 59.33M | 2.08B | 1.61B | |
Current Portion of Long Term Debt |
11.13M | 48.73M | 65.5M | 152M | 201M | |
Accounts Payable |
33.03M | 63.58M | 66.5M | 141M | 232M | |
Accounts Payable Growth |
- | 92.47% | 4.61% | 112.02% | 64.54% | |
Income Tax Payable |
- | - | - | - | - | |
Other Current Liabilities |
88.38M | 170.87M | 275.81M | 515M | 545M | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
13.48M | 21.73M | 34.53M | 45M | 65M | |
Miscellaneous Current Liabilities |
74.91M | 149.14M | 241.28M | 470M | 480M | |
Total Current Liabilities |
329.51M | 864.87M | 467.14M | 2.89B | 2.59B | |
Long-Term Debt |
425.35M | 999.13M | 1.76B | 3.57B | 7.08B | |
Long-Term Debt excl. Capitalized Leases |
412.15M | 843.15M | 1.53B | 3.05B | 6.32B | |
Non-Convertible Debt |
412.15M | 843.15M | 1.53B | 3.05B | 6.32B | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
13.2M | 39.91M | 83.61M | 154M | 259M | |
Provision for Risks & Charges |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | - | |
Deferred Taxes - Credit |
- | - | - | - | - | |
Deferred Taxes - Debit |
- | - | - | - | - | |
Other Liabilities |
8.73M | 1.81M | 1.41M | 31M | 78M | |
Other Liabilities (excl. Deferred Income) |
8.73M | 1.81M | 1.41M | 31M | 78M | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
763.59M | 1.87B | 2.23B | 6.49B | 9.75B | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
77.05% | 90.67% | 73.59% | 92.52% | 112.11% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
79.69M | 98.11M | 387.6M | 306M | (518M) | |
Common Stock Par/Carry Value |
145,000 | 152,000 | 173,000 | - | - | |
Retained Earnings |
(68.38M) | (183.03M) | (354.17M) | (489M) | (2.08B) | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
- | - | - | - | - | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
- | - | - | - | - | |
Common Equity / Total Assets |
8.04% | 4.77% | 12.77% | 4.36% | -5.96% | |
Total Shareholders' Equity |
79.69M | 98.11M | 387.6M | 306M | (518M) | |
Total Shareholders' Equity / Total Assets |
8.04% | 4.77% | 12.77% | 4.36% | -5.96% | |
Accumulated Minority Interest |
147.74M | 93.83M | 413.9M | 219M | (535M) | |
Total Equity |
227.43M | 191.94M | 801.5M | 525M | (1.05B) | |
Liabilities & Shareholders' Equity |
991.01M | 2.06B | 3.03B | 7.02B | 8.7B | |