Bulletin
Investor Alert

Graphic Packaging Holding Co.

NYS: GPK

GO
/marketstate/country/us

After Hours

 --Quotes are delayed by 20 min

Oct 22, 2021, 6:47 p.m.

GPK
/zigman2/quotes/203517136/composite

$

20.65

Change

0.00 0.00%

Volume

Volume 19,825

Quotes are delayed by 20 min

/zigman2/quotes/203517136/composite

Previous close

$ 20.60

$ 20.65

Change

+0.05 +0.24%

Day low

Day high

$20.55

$20.80

Open

52 week low

52 week high

$13.14

$20.88

Open

Annual Financials for Graphic Packaging Holding Co.

Fiscal year is January-December. All values USD millions. 20162017201820192020 5-year trend
Sales/Revenue 4.3B4.4B6.03B6.16B6.56B
Cost of Goods Sold (COGS) incl. D&A 3.49B3.69B5.08B5.06B5.43B
COGS excluding D&A 3.19B3.36B4.65B4.62B4.95B
Depreciation & Amortization Expense 299.3M330.3M430.6M447.2M475.8M
Depreciation 240M268.5M360.6M387.9M413.7M
Amortization of Intangibles 59.3M61.8M70M59.3M62.1M
Gross Income 804.3M718.2M952M1.1B1.13B
20162017201820192020 5-year trend
SG&A Expense 355.7M342.7M472.1M511.8M512.6M
Research & Development 14.9M14.4M8.7M9.2M10.2M
Other SG&A 340.8M328.3M463.4M502.6M502.4M
Other Operating Expense --10.5M13.3M(8.9M)
Unusual Expense 37.1M31M11.2M41.7M96M
EBIT after Unusual Expense 411.5M(31M)(11.2M)528.7M532.8M
Non Operating Income/Expense (17.5M)(1.2M)13.9M(35.5M)(166.5M)
Non-Operating Interest Income -----
Equity in Affiliates (Pretax) -----
Interest Expense 74.6M90.3M124.6M139.2M122.3M
Gross Interest Expense 75.9M91.5M127.4M142M129.2M
Interest Capitalized 1.3M1.2M2.8M2.8M6.9M
Pretax Income 319.4M253M347.5M354M244M
Income Tax 93.2M(45.5M)54.7M76.3M41.6M
Income Tax - Current Domestic 5.1M(700,000)13M10.1M23M
Income Tax - Current Foreign 11.4M9.2M15.7M13.5M19.3M
Income Tax - Deferred Domestic 78.8M(51M)31.6M47.7M8.5M
Income Tax - Deferred Foreign (2.1M)(3M)(5.6M)5M(9.2M)
Income Tax Credits -----
Equity in Affiliates 1.8M1.7M1.2M400,000900,000
Other After Tax Income (Expense) -----
Consolidated Net Income 228M300.2M294M278.1M203.3M
Minority Interest Expense --72.9M71.3M36M
Net Income 228M300.2M221.1M206.8M167.3M
Extraordinaries & Discontinued Operations -----
Extra Items & Gain/Loss Sale Of Assets -----
Cumulative Effect - Accounting Chg -----
Discontinued Operations -----
Net Income After Extraordinaries 228M300.2M221.1M206.8M167.3M
Preferred Dividends -----
Net Income Available to Common 228M300.2M221.1M206.8M167.3M
EPS (Basic) 0.710.970.710.700.60
Basic Shares Outstanding 320.9M311.1M309.5M294.1M278.8M
EPS (Diluted) 0.710.960.710.700.60
Diluted Shares Outstanding 321.5M311.9M310.1M294.8M279.6M
EBITDA 747.9M705.8M900M1.02B1.1B
Link to MarketWatch's Slice.