Annual Financials for LL Flooring Holdings Inc.
Assets
Fiscal year is January-December. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash & Short Term Investments |
19.94M | 11.57M | 8.99M | 169.94M | 85.19M | |
Cash Only |
19.94M | 11.57M | 8.99M | 169.94M | 85.19M | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | -42.00% | -22.24% | 1,789.70% | -49.87% | |
Cash & ST Investments / Total Assets |
4.73% | 2.38% | 1.41% | 23.69% | 13.07% | |
Total Accounts Receivable |
1.3M | - | 27.63M | 4.58M | 2.37M | |
Accounts Receivables, Net |
- | - | - | - | - | |
Accounts Receivables, Gross |
- | - | - | - | - | |
Bad Debt/Doubtful Accounts |
- | - | - | - | - | |
Other Receivables |
- | - | - | - | - | |
Accounts Receivable Growth |
- | - | - | -83.43% | -48.23% | |
Accounts Receivable Turnover |
792.71 | - | 39.55 | 239.78 | 486.22 | |
Inventories |
262.28M | 318.27M | 286.37M | 244.41M | 254.39M | |
Finished Goods |
262.28M | 318.27M | 286.37M | 244.41M | 254.39M | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
- | - | - | - | - | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
14.48M | 36.47M | 36.13M | 19.22M | 17.88M | |
Miscellaneous Current Assets |
5.37M | 30.17M | 27.84M | 9.85M | 8.72M | |
Total Current Assets |
298M | 366.3M | 359.11M | 438.15M | 359.83M | |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Property, Plant & Equipment |
100.49M | 93.69M | 220.53M | 207.03M | 216.44M | |
Property, Plant & Equipment - Gross |
200.86M | 204.11M | 335.3M | 335.71M | 357.75M | |
Buildings |
44.3M | 44.32M | 44.4M | 44.53M | 44.59M | |
Land & Improvements |
4.94M | 4.94M | 4.94M | 4.94M | 4.94M | |
Computer Software and Equipment |
50.42M | 54.38M | 51.44M | 61.58M | 66.04M | |
Other Property, Plant & Equipment |
40.28M | 46.3M | 54.14M | 55.31M | 59.92M | |
Accumulated Depreciation |
100.37M | 110.42M | 114.77M | 128.68M | - | |
Total Investments and Advances |
- | - | - | - | - | |
Other Long-Term Investments |
- | - | - | - | - | |
Long-Term Note Receivable |
- | - | 1.6M | 1.32M | 1.6M | |
Intangible Assets |
9.69M | 9.69M | 10.49M | 9.69M | 9.69M | |
Net Goodwill |
9.69M | 9.69M | 9.69M | 9.69M | 9.69M | |
Net Other Intangibles |
- | - | 800,000 | - | - | |
Other Assets |
2.62M | 5.83M | 4.27M | 6.54M | 7M | |
Tangible Other Assets |
2.62M | 5.83M | 4.27M | 6.54M | 7M | |
Total Assets |
421.91M | 485.4M | 637.06M | 717.46M | 651.59M | |
Assets - Total - Growth |
- | 15.05% | 31.25% | 12.62% | -9.18% | |
Liabilities & Shareholders' Equity
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
ST Debt & Current Portion LT Debt |
- | - | 31.33M | 33.02M | 33.06M | |
Short Term Debt |
- | - | 31.33M | 33.02M | - | |
Current Portion of Long Term Debt |
- | - | - | - | - | |
Accounts Payable |
67.68M | 73.41M | 59.83M | 70.54M | 63.46M | |
Accounts Payable Growth |
- | 8.48% | -18.51% | 17.91% | -10.04% | |
Income Tax Payable |
4.27M | 4.2M | 7.23M | 5.79M | 4.3M | |
Other Current Liabilities |
106.21M | 164.51M | 139.72M | 132.9M | 131.52M | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
12.1M | 9.27M | 11.74M | 15.35M | 10.13M | |
Miscellaneous Current Liabilities |
94.11M | 155.25M | 127.98M | 117.55M | 121.39M | |
Total Current Liabilities |
178.16M | 242.12M | 238.11M | 242.26M | 232.34M | |
Long-Term Debt |
15M | 65M | 182.47M | 191.19M | 97.16M | |
Long-Term Debt excl. Capitalized Leases |
15M | 65M | 82M | 101M | - | |
Non-Convertible Debt |
15M | 65M | 82M | 101M | - | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
- | - | - | - | - | |
Deferred Taxes |
552,000 | 792,000 | 426,000 | (11.61M) | (11.34M) | |
Deferred Taxes - Credit |
11.66M | 10.67M | 41.48M | 43.11M | 45.7M | |
Deferred Taxes - Debit |
11.11M | 9.88M | 41.06M | 54.72M | 57.03M | |
Other Liabilities |
19.24M | 20.2M | 13.76M | 13.29M | 4.27M | |
Other Liabilities (excl. Deferred Income) |
19.24M | 20.2M | 13.76M | 10.73M | 4.27M | |
Deferred Income |
- | - | - | 2.57M | - | |
Total Liabilities |
224.06M | 338M | 475.81M | 489.85M | 379.47M | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
53.11% | 69.63% | 74.69% | 68.28% | 58.24% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
197.85M | 147.4M | 161.25M | 227.61M | 272.12M | |
Common Stock Par/Carry Value |
31,000 | 32,000 | 30,000 | 30,000 | 31,000 | |
Retained Earnings |
131.21M | 76.84M | 86.5M | 147.93M | 189.62M | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
(1.15M) | (1.39M) | (1.58M) | - | - | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
(140.88M) | (141.83M) | (142.31M) | (142.98M) | (145.34M) | |
Common Equity / Total Assets |
46.89% | 30.37% | 25.31% | 31.72% | 41.76% | |
Total Shareholders' Equity |
197.85M | 147.4M | 161.25M | 227.61M | 272.12M | |
Total Shareholders' Equity / Total Assets |
46.89% | 30.37% | 25.31% | 31.72% | 41.76% | |
Accumulated Minority Interest |
- | - | - | - | - | |
Total Equity |
197.85M | 147.4M | 161.25M | 227.61M | 272.12M | |
Liabilities & Shareholders' Equity |
421.91M | 485.4M | 637.06M | 717.46M | 651.59M | |