Annual Financials for Nu Holdings Ltd. Cl A
Assets
Fiscal year is January-December. All values USD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash & Short Term Investments |
379.21M | 1.51B | 4.13B | 7.01B | 7.38B | |
Cash Only |
379.21M | 1.25B | 2.34B | 2.71B | 4.17B | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | 298.05% | 173.86% | 69.48% | 5.33% | |
Cash & ST Investments / Total Assets |
13.61% | 22.33% | 40.71% | 35.28% | 24.67% | |
Total Accounts Receivable |
1.62B | 2.83B | 3.06B | 5.79B | 10.5B | |
Accounts Receivables, Net |
- | - | - | - | - | |
Accounts Receivables, Gross |
- | - | - | - | - | |
Bad Debt/Doubtful Accounts |
- | - | - | - | - | |
Other Receivables |
- | - | - | - | - | |
Accounts Receivable Growth |
- | 74.57% | 7.95% | 89.09% | 81.48% | |
Accounts Receivable Turnover |
0.18 | 0.20 | 0.21 | 0.24 | 0.36 | |
Inventories |
- | - | - | - | - | |
Finished Goods |
- | - | - | - | - | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
- | - | - | - | - | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
- | - | - | - | - | |
Miscellaneous Current Assets |
- | - | - | - | - | |
Total Current Assets |
- | - | - | - | - | |
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Property, Plant & Equipment |
6.7M | 25.86M | 20.51M | 20.54M | 46.46M | |
Property, Plant & Equipment - Gross |
6.7M | 25.86M | 20.51M | 20.54M | 46.46M | |
Buildings |
- | - | - | - | - | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
- | - | - | - | - | |
Other Property, Plant & Equipment |
- | - | - | - | - | |
Accumulated Depreciation |
- | - | - | - | - | |
Total Investments and Advances |
684.37M | 2.22B | 2.65B | 5.74B | 10.13B | |
Other Long-Term Investments |
684.37M | 2.22B | 2.65B | 5.74B | 10.13B | |
Long-Term Note Receivable |
- | - | - | - | - | |
Intangible Assets |
503,000 | 1.11M | 13.2M | 474.21M | 579.56M | |
Net Goodwill |
- | - | 831,000 | 401.87M | 397.4M | |
Net Other Intangibles |
503,000 | 1.11M | 12.37M | 72.34M | 182.16M | |
Other Assets |
35.97M | 67.93M | 123.5M | 283.26M | 273.27M | |
Tangible Other Assets |
35.97M | 67.93M | 98.54M | 207.08M | 115.84M | |
Total Assets |
2.79B | 6.76B | 10.15B | 19.86B | 29.92B | |
Assets - Total - Growth |
- | 142.66% | 50.21% | 95.57% | 50.65% | |
Liabilities & Shareholders' Equity
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
ST Debt & Current Portion LT Debt |
17.25M | 101.49M | 136.64M | 23.58M | 38.33M | |
Short Term Debt |
17.25M | 101.49M | 136.64M | 23.58M | 38.33M | |
Current Portion of Long Term Debt |
- | - | - | - | - | |
Accounts Payable |
- | - | - | - | - | |
Accounts Payable Growth |
- | - | - | - | - | |
Income Tax Payable |
- | - | - | - | - | |
Other Current Liabilities |
- | - | - | - | - | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
- | - | - | - | - | |
Miscellaneous Current Liabilities |
- | - | - | - | - | |
Total Current Liabilities |
- | - | - | - | - | |
Long-Term Debt |
98.16M | 220.54M | 380.96M | 141.3M | 567.59M | |
Long-Term Debt excl. Capitalized Leases |
98.16M | 201.84M | 368.95M | 133.68M | 547.24M | |
Non-Convertible Debt |
98.16M | 201.84M | 368.95M | 133.68M | 547.24M | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
14.28M | 20.95M | 16.47M | 18.08M | 17.95M | |
Deferred Taxes |
(55.22M) | (93.5M) | (116.39M) | (331.42M) | (769.93M) | |
Deferred Taxes - Credit |
1,000 | 698,000 | 8.74M | 29.33M | 41.12M | |
Deferred Taxes - Debit |
55.22M | 94.2M | 125.13M | 360.75M | 811.05M | |
Other Liabilities |
2.38B | 5.91B | 9.31B | 15.23B | 24.4B | |
Other Liabilities (excl. Deferred Income) |
2.37B | 5.88B | 9.28B | 15.2B | 24.36B | |
Deferred Income |
10.83M | 21.15M | 25.97M | 30.66M | 41.69M | |
Total Liabilities |
2.49B | 6.15B | 9.72B | 15.42B | 25.03B | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
89.35% | 90.94% | 95.69% | 77.63% | 83.65% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
296.73M | 612.25M | 438.11M | 4.44B | 4.89B | |
Common Stock Par/Carry Value |
42,000 | 45,000 | 45,000 | 83,000 | 83,000 | |
Retained Earnings |
(57.99M) | 28.19M | (102.44M) | (128.41M) | 64.58M | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
(34.71M) | (46.98M) | (97.08M) | (110.94M) | (108.36M) | |
Unrealized Gain/Loss Marketable Securities |
- | (249,000) | (468,000) | 222,000 | (21.81M) | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
- | - | - | - | - | |
Common Equity / Total Assets |
10.65% | 9.06% | 4.31% | 22.36% | 16.35% | |
Total Shareholders' Equity |
296.73M | 612.25M | 438.11M | 4.44B | 4.89B | |
Total Shareholders' Equity / Total Assets |
10.65% | 9.06% | 4.31% | 22.36% | 16.35% | |
Accumulated Minority Interest |
- | - | - | 1.51M | - | |
Total Equity |
296.73M | 612.25M | 438.11M | 4.44B | 4.89B | |
Liabilities & Shareholders' Equity |
2.79B | 6.76B | 10.15B | 19.86B | 29.92B | |