Annual Financials for Nuvei Corp.
Assets
Fiscal year is January-December. All values CAD millions. |
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Cash & Short Term Investments |
8.29M | 77.9M | 230.24M | 945.56M | 1.02B | |
Cash Only |
8.29M | 77.9M | 230.24M | 945.56M | 1.02B | |
Short-Term Investments |
- | - | - | - | - | |
Cash & Short Term Investments Growth |
- | 839.62% | 195.56% | 310.69% | 7.71% | |
Cash & ST Investments / Total Assets |
1.05% | 3.85% | 8.04% | 21.66% | 21.33% | |
Total Accounts Receivable |
36.79M | 46.41M | 51.38M | 55.98M | 88.84M | |
Accounts Receivables, Net |
32.72M | 39.67M | 35.98M | 45.62M | 50.83M | |
Accounts Receivables, Gross |
32.72M | 39.67M | 35.98M | 45.62M | 50.83M | |
Bad Debt/Doubtful Accounts |
- | - | - | - | - | |
Other Receivables |
4.07M | 6.74M | 15.4M | 10.36M | 38.01M | |
Accounts Receivable Growth |
- | 26.15% | 10.72% | 8.95% | 58.70% | |
Accounts Receivable Turnover |
5.28 | 7.03 | 9.82 | 16.23 | 12.36 | |
Inventories |
1.48M | 919,396 | 101,920 | 1.61M | 2.87M | |
Finished Goods |
1.48M | 919,396 | 101,920 | 1.61M | 2.87M | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
- | - | - | - | - | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
7.84M | 272.94M | 581.76M | 925.21M | 1.13B | |
Miscellaneous Current Assets |
6.47M | 271.69M | 575.74M | 914.49M | 1.12B | |
Total Current Assets |
54.39M | 398.16M | 863.49M | 1.93B | 2.24B | |
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
Net Property, Plant & Equipment |
7.36M | 19.8M | 21.07M | 23.82M | 43.2M | |
Property, Plant & Equipment - Gross |
10.48M | 27.72M | 31.32M | 41.49M | 68.25M | |
Buildings |
- | - | - | - | - | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
1.26M | 7.23M | 6.11M | 12.33M | 23.53M | |
Other Property, Plant & Equipment |
4.2M | 9.24M | 9.93M | 11.72M | 15.56M | |
Accumulated Depreciation |
3.12M | 7.92M | 10.25M | 17.67M | 25.05M | |
Total Investments and Advances |
- | - | - | - | - | |
Other Long-Term Investments |
- | - | - | - | - | |
Long-Term Note Receivable |
1.52M | 1.85M | 1.66M | 1.38M | 1.35M | |
Intangible Assets |
591.64M | 1.53B | 1.9B | 2.37B | 2.45B | |
Net Goodwill |
428.26M | 996.55M | 1.24B | 1.42B | 1.51B | |
Net Other Intangibles |
163.38M | 529.57M | 667.87M | 944.33M | 941.68M | |
Other Assets |
133.94M | 75.41M | 69.2M | 27.14M | 12.41M | |
Tangible Other Assets |
133.94M | 75.41M | 69.2M | 27.14M | 12.41M | |
Total Assets |
788.85M | 2.02B | 2.86B | 4.36B | 4.78B | |
Assets - Total - Growth |
- | 156.24% | 41.67% | 52.42% | 9.42% | |
Liabilities & Shareholders' Equity
|
2018 | 2019 | 2020 | 2021 | 2022 |
5-year trend |
ST Debt & Current Portion LT Debt |
73.54M | 55.55M | 3.22M | 9.28M | 11.72M | |
Short Term Debt |
- | - | - | - | - | |
Current Portion of Long Term Debt |
73.54M | 55.55M | 3.22M | 9.28M | 11.72M | |
Accounts Payable |
12.02M | 19.82M | 25.87M | 37.54M | 59.36M | |
Accounts Payable Growth |
- | 64.94% | 30.50% | 45.11% | 58.13% | |
Income Tax Payable |
- | 3.72M | 9.63M | 17.02M | 22.85M | |
Other Current Liabilities |
50.69M | 395.14M | 630.63M | 1.02B | 1.23B | |
Dividends Payable |
- | - | - | - | - | |
Accrued Payroll |
5.16M | 10.89M | 17.25M | 38.48M | 49.29M | |
Miscellaneous Current Liabilities |
45.53M | 384.26M | 613.38M | 979.91M | 1.18B | |
Total Current Liabilities |
136.24M | 474.24M | 669.35M | 1.08B | 1.33B | |
Long-Term Debt |
440.57M | 1.08B | 271.01M | 633.15M | 680.32M | |
Long-Term Debt excl. Capitalized Leases |
437.46M | 1.07B | 262.87M | 623.08M | 680.32M | |
Non-Convertible Debt |
437.46M | 929.78M | 262.87M | 623.08M | 680.32M | |
Convertible Debt |
- | 141.37M | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
- | - | - | - | - | |
Deferred Taxes |
14.65M | 16.83M | 59.01M | 73.34M | 60.34M | |
Deferred Taxes - Credit |
14.65M | 16.83M | 63.83M | 89.81M | 83.61M | |
Deferred Taxes - Debit |
- | - | 4.82M | 16.47M | 23.27M | |
Other Liabilities |
15.26M | 6.32M | 2.11M | 5.7M | 3.3M | |
Other Liabilities (excl. Deferred Income) |
15.26M | 6.32M | 2.11M | 5.7M | 3.3M | |
Deferred Income |
- | - | - | - | - | |
Total Liabilities |
606.73M | 1.58B | 1.01B | 1.81B | 2.09B | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
76.91% | 77.93% | 35.14% | 41.49% | 43.84% | |
Preferred Stock (Carrying Value) |
1,366 | 1,297 | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
1,366 | 1,297 | - | - | - | |
Common Equity (Total) |
182.12M | 436.91M | 1.85B | 2.54B | 2.67B | |
Common Stock Par/Carry Value |
229.73M | 584.21M | 2.07B | 2.6B | 2.67B | |
Retained Earnings |
(46.86M) | (135.91M) | (268.87M) | (137.37M) | (226.11M) | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
(1.58M) | (13.47M) | 28.63M | (10.81M) | (53.41M) | |
Unrealized Gain/Loss Marketable Securities |
- | - | - | - | - | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
- | - | - | - | - | |
Common Equity / Total Assets |
23.09% | 21.61% | 64.47% | 58.16% | 55.86% | |
Total Shareholders' Equity |
182.12M | 436.91M | 1.85B | 2.54B | 2.67B | |
Total Shareholders' Equity / Total Assets |
23.09% | 21.62% | 64.47% | 58.16% | 55.86% | |
Accumulated Minority Interest |
- | 9.19M | 11.1M | 15.29M | 14.58M | |
Total Equity |
182.12M | 446.11M | 1.86B | 2.55B | 2.68B | |
Liabilities & Shareholders' Equity |
788.85M | 2.02B | 2.86B | 4.36B | 4.78B | |