Annual Financials for Parker Hannifin Corp.
Operating Activities
Fiscal year is July-June. All values USD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
983.84M | 1.06B | 1.51B | 1.21B | 1.75B | |
Net Income Growth |
- | 7.87% | 42.55% | -20.24% | 44.76% | |
Depreciation, Depletion & Amortization |
355.23M | 466.09M | 436.19M | 537.53M | 595.39M | |
Depreciation and Depletion |
202.87M | 237.81M | 225.68M | 252.9M | 269.94M | |
Amortization of Intangible Assets |
152.36M | 228.28M | 210.51M | 284.63M | 325.45M | |
Deferred Taxes & Investment Tax Credit |
37.02M | (41.41M) | 32.54M | 13.69M | (51.5M) | |
Deferred Taxes |
37.02M | (41.41M) | 32.54M | 13.69M | (51.5M) | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
47.58M | 162.58M | 111.73M | 114.82M | (8.56M) | |
Funds from Operations |
1.42B | 1.65B | 2.09B | 1.87B | 2.28B | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(121.2M) | (51.86M) | (363.24M) | 198.2M | 292.81M | |
Receivables |
(95.35M) | (301.98M) | 2.45M | 578.85M | (298.51M) | |
Accounts Payable |
174.76M | 125.91M | (12.4M) | (370.77M) | 526.78M | |
Other Assets/Liabilities |
(91.29M) | 182.58M | (289.67M) | (30.72M) | 29.78M | |
Net Operating Cash Flow |
1.3B | 1.6B | 1.73B | 2.07B | 2.58B | |
Net Operating Cash Flow Growth |
- | 22.59% | 8.36% | 19.70% | 24.34% | |
Net Operating Cash Flow / Sales |
10.83% | 11.16% | 12.08% | 15.12% | 17.95% | |
Investing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
(203.75M) | (247.67M) | (195.09M) | (232.59M) | (209.96M) | |
Capital Expenditures (Fixed Assets) |
(203.75M) | (247.67M) | (195.09M) | (232.59M) | (209.96M) | |
Capital Expenditures (Other Assets) |
- | - | - | - | - | |
Capital Expenditures Growth |
- | -21.56% | 21.23% | -19.22% | 9.73% | |
Capital Expenditures / Sales |
-1.69% | -1.73% | -1.36% | -1.70% | -1.46% | |
Net Assets from Acquisitions |
(4.07B) | - | (2.04M) | (5.08B) | - | |
Sale of Fixed Assets & Businesses |
100.26M | 259.62M | 66.27M | 26.35M | 140.59M | |
Purchase/Sale of Investments |
813.65M | 3.3M | (106.87M) | 80.74M | 44.61M | |
Purchase of Investments |
(465.67M) | (80.61M) | (181.78M) | (194.74M) | (34.81M) | |
Sale/Maturity of Investments |
1.28B | 83.91M | 74.91M | 275.48M | 79.42M | |
Other Uses |
(6.11M) | - | - | - | - | |
Other Sources |
- | 8.42M | 19.22M | 177.58M | 24.74M | |
Net Investing Cash Flow |
(3.37B) | 23.68M | (218.51M) | (5.03B) | (13,000) | |
Net Investing Cash Flow Growth |
- | 100.70% | -1,022.88% | -2,199.75% | 100.00% | |
Net Investing Cash Flow / Sales |
-27.97% | 0.17% | -1.53% | -36.69% | 0.00% | |
Financing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
(345.38M) | (365.29M) | (412.47M) | (453.84M) | (475.17M) | |
Common Dividends |
(345.38M) | (365.29M) | (412.47M) | (453.84M) | (475.17M) | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
(335.88M) | (377.36M) | (857.58M) | (213.43M) | (214.13M) | |
Repurchase of Common & Preferred Stk. |
(338.08M) | (381.04M) | (860.05M) | (216.05M) | (218.82M) | |
Sale of Common & Preferred Stock |
2.2M | 3.68M | 2.48M | 2.62M | 4.68M | |
Proceeds from Stock Options |
- | - | - | - | - | |
Other Proceeds from Sale of Stock |
2.2M | 3.68M | 2.48M | 2.62M | 4.68M | |
Issuance/Reduction of Debt, Net |
2.46B | (939.33M) | 2.17B | 1.12B | (1.93B) | |
Change in Current Debt |
230.5M | 4.12M | 48.83M | 136.74M | (723.5M) | |
Change in Long-Term Debt |
2.23B | (943.44M) | 2.12B | 981.03M | (1.21B) | |
Issuance of Long-Term Debt |
2.61B | 1.19M | 2.34B | 1.72B | 1.21M | |
Reduction in Long-Term Debt |
(381.08M) | (944.63M) | (213.23M) | (740.18M) | (1.21B) | |
Other Funds |
- | - | - | - | - | |
Other Uses |
- | - | - | - | - | |
Other Sources |
- | - | - | - | - | |
Net Financing Cash Flow |
1.78B | (1.68B) | 902.31M | 450.51M | (2.62B) | |
Net Financing Cash Flow Growth |
- | -194.35% | 153.65% | -50.07% | -682.30% | |
Net Financing Cash Flow / Sales |
14.82% | -11.76% | 6.30% | 3.29% | -18.28% | |
Exchange Rate Effect |
(56.72M) | (1.15M) | (16.31M) | (30.52M) | 95.95M | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
(336.77M) | (62.75M) | 2.4B | (2.53B) | 47.6M | |
Free Cash Flow |
1.1B | 1.35B | 1.54B | 1.84B | 2.37B | |
Free Cash Flow Growth |
- | 22.78% | 13.79% | 19.76% | 28.65% | |
Free Cash Flow Yield |
- | - | - | - | 4.70% | NA |