Annual Financials for Tencent Holdings Ltd.
Assets
Fiscal year is January-December. All values HKD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash & Short Term Investments |
173.45B | 193.67B | 212.05B | 273.17B | 323.95B | |
Cash Only |
128.81B | 114.5B | 151.2B | 184.15B | 208.5B | |
Short-Term Investments |
44.64B | 79.18B | 60.85B | 89.02B | 115.46B | |
Cash & Short Term Investments Growth |
- | 11.66% | 9.49% | 28.82% | 18.59% | |
Cash & ST Investments / Total Assets |
26.05% | 23.47% | 19.87% | 17.28% | 16.42% | |
Total Accounts Receivable |
29.35B | 42B | 57.73B | 79.95B | 103.37B | |
Accounts Receivables, Net |
19.87B | 32.42B | 40.09B | 53.33B | 60.34B | |
Accounts Receivables, Gross |
19.87B | 33.96B | 41.69B | 57.95B | 65.4B | |
Bad Debt/Doubtful Accounts |
- | (1.55B) | (1.6B) | (4.61B) | (5.05B) | |
Other Receivables |
9.48B | 9.58B | 17.64B | 26.62B | 43.03B | |
Accounts Receivable Growth |
- | 43.12% | 37.45% | 38.49% | 29.30% | |
Accounts Receivable Turnover |
9.34 | 8.82 | 7.41 | 6.78 | 6.53 | |
Inventories |
354.13M | 369.48M | 803.15M | 965.11M | 1.3B | |
Finished Goods |
- | - | - | - | - | |
Work in Progress |
- | - | - | - | - | |
Raw Materials |
- | - | - | - | - | |
Progress Payments & Other |
- | - | - | - | - | |
Other Current Assets |
17.4B | 21.24B | 13.5B | 36.61B | 180.29B | |
Miscellaneous Current Assets |
9.38B | 12.65B | 4.16B | 24.46B | 157.39B | |
Total Current Assets |
220.56B | 257.29B | 284.09B | 390.69B | 608.91B | |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Property, Plant & Equipment |
32.12B | 45.58B | 68.91B | 92.14B | 108.02B | |
Property, Plant & Equipment - Gross |
52.61B | 71.71B | 105.66B | 148.24B | 187.13B | |
Buildings |
10.63B | 10.62B | 14.32B | 17.48B | 21.73B | |
Land & Improvements |
- | - | - | - | - | |
Computer Software and Equipment |
34.19B | 51.13B | 69.46B | 103.09B | 125.11B | |
Other Property, Plant & Equipment |
3.95B | 2.79B | 5.28B | 6.36B | 7.84B | |
Accumulated Depreciation |
20.48B | 26.13B | 36.74B | 56.1B | 79.11B | |
Total Investments and Advances |
339.87B | 416.72B | 484.68B | 849.58B | 962.59B | |
Other Long-Term Investments |
166.31B | 156.96B | 236.47B | 487.66B | 567.24B | |
Long-Term Note Receivable |
2.65B | 4.52B | 1.68B | 2.07B | 5.51B | |
Intangible Assets |
48.34B | 64.6B | 144.14B | 207.31B | 232.29B | |
Net Goodwill |
28.34B | 37.18B | 104.54B | 128.79B | 137.22B | |
Net Other Intangibles |
20B | 27.42B | 39.6B | 78.52B | 95.07B | |
Other Assets |
16.9B | 28.14B | 63.26B | 27.93B | 39B | |
Tangible Other Assets |
10.76B | 20.03B | 45.8B | 8.86B | 17.32B | |
Total Assets |
665.85B | 825.07B | 1.07T | 1.58T | 1.97T | |
Assets - Total - Growth |
- | 23.91% | 29.34% | 48.15% | 24.76% | |
Liabilities & Shareholders' Equity
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
ST Debt & Current Portion LT Debt |
24.55B | 46.25B | 40.84B | 21.42B | 29.91B | |
Short Term Debt |
18.73B | 23.26B | 19.05B | 15.96B | 16.56B | |
Current Portion of Long Term Debt |
5.82B | 22.98B | 21.79B | 5.46B | 13.34B | |
Accounts Payable |
60.12B | 84.08B | 90.26B | 111.49B | 133.91B | |
Accounts Payable Growth |
- | 39.85% | 7.34% | 23.52% | 20.11% | |
Income Tax Payable |
10.92B | 12.93B | 10.89B | 16.43B | 16.89B | |
Other Current Liabilities |
87.03B | 88.87B | 126.65B | 171.74B | 313.98B | |
Dividends Payable |
- | - | - | - | 125.32B | |
Accrued Payroll |
16.15B | 18.16B | 22.49B | 30.28B | 35.12B | |
Miscellaneous Current Liabilities |
70.88B | 70.71B | 104.16B | 141.46B | 153.53B | |
Total Current Liabilities |
182.63B | 232.14B | 268.64B | 321.08B | 494.68B | |
Long-Term Debt |
133.8B | 159.82B | 219.26B | 289.77B | 365.79B | |
Long-Term Debt excl. Capitalized Leases |
133.8B | 159.82B | 209.83B | 277.68B | 345.6B | |
Non-Convertible Debt |
133.8B | 159.82B | 209.83B | 277.68B | 345.6B | |
Convertible Debt |
- | - | - | - | - | |
Capitalized Lease Obligations |
- | - | - | - | - | |
Provision for Risks & Charges |
- | - | - | - | - | |
Deferred Taxes |
1.29B | 2.99B | (6B) | 5.76B | (1.54B) | |
Deferred Taxes - Credit |
6.7B | 11.21B | 14.36B | 16.99B | 14.49B | |
Deferred Taxes - Debit |
5.41B | 8.23B | 20.37B | 11.23B | 16.03B | |
Other Liabilities |
10.09B | 15.7B | 18.07B | 30.64B | 24.96B | |
Other Liabilities (excl. Deferred Income) |
4.1B | 7.63B | 9.86B | 22.72B | 19.42B | |
Deferred Income |
5.99B | 8.07B | 8.2B | 7.92B | 5.54B | |
Total Liabilities |
333.22B | 418.87B | 520.33B | 658.48B | 899.92B | |
Non-Equity Reserves |
- | - | - | - | - | |
Total Liabilities / Total Assets |
50.04% | 50.77% | 48.76% | 41.65% | 45.63% | |
Preferred Stock (Carrying Value) |
- | - | - | - | - | |
Redeemable Preferred Stock |
- | - | - | - | - | |
Non-Redeemable Preferred Stock |
- | - | - | - | - | |
Common Equity (Total) |
307.4B | 368.92B | 484.02B | 834.67B | 986.32B | |
Common Stock Par/Carry Value |
- | - | - | - | - | |
Retained Earnings |
243.31B | 341.72B | 430.27B | 638.42B | 837.51B | |
ESOP Debt Guarantee |
- | - | - | - | - | |
Cumulative Translation Adjustment/Unrealized For. Exch. Gain |
(4.16B) | 247.46M | 3.52B | (6.96B) | (29.24B) | |
Unrealized Gain/Loss Marketable Securities |
37.4B | (12.22B) | 12.49B | 159.24B | 125.05B | |
Revaluation Reserves |
- | - | - | - | - | |
Treasury Stock |
(4.77B) | (4.76B) | (4.48B) | (5.23B) | (5.92B) | |
Common Equity / Total Assets |
46.17% | 44.71% | 45.36% | 52.80% | 50.01% | |
Total Shareholders' Equity |
307.4B | 368.92B | 484.02B | 834.67B | 986.32B | |
Total Shareholders' Equity / Total Assets |
46.17% | 44.71% | 45.36% | 52.80% | 50.01% | |
Accumulated Minority Interest |
25.23B | 37.29B | 62.77B | 87.81B | 86.11B | |
Total Equity |
332.63B | 406.2B | 546.8B | 922.48B | 1.07T | |
Liabilities & Shareholders' Equity |
665.85B | 825.07B | 1.07T | 1.58T | 1.97T | |