Annual Financials for Tencent Holdings Ltd.
Operating Activities
Fiscal year is January-December. All values HKD millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
83.57B | 94.74B | 108.73B | 179.93B | 274.56B | |
Net Income Growth |
- | 13.37% | 14.77% | 65.49% | 52.59% | |
Depreciation, Depletion & Amortization |
27.19B | 40.53B | 50.66B | 57.05B | 69.5B | |
Depreciation and Depletion |
5.59B | 9.94B | 17.72B | 24.11B | 31.54B | |
Amortization of Intangible Assets |
21.6B | 30.59B | 32.94B | 32.94B | 37.97B | |
Deferred Taxes & Investment Tax Credit |
- | - | - | - | - | |
Deferred Taxes |
- | - | - | - | - | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
(9.27B) | (7.7B) | (7.31B) | (48.9B) | (133.13B) | |
Funds from Operations |
101.49B | 127.57B | 152.07B | 188.09B | 210.93B | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
27.29B | 5.8B | 17.38B | 30.82B | 1.07B | |
Receivables |
(7.38B) | (12.2B) | (6.85B) | (8.46B) | (4.85B) | |
Accounts Payable |
18.6B | 27.19B | 7.31B | 14.65B | 24.82B | |
Other Assets/Liabilities |
6.4B | (5.42B) | 9.4B | 21.56B | (19.04B) | |
Net Operating Cash Flow |
128.77B | 133.37B | 169.46B | 218.9B | 212.01B | |
Net Operating Cash Flow Growth |
- | 3.57% | 27.06% | 29.18% | -3.15% | |
Net Operating Cash Flow / Sales |
46.97% | 36.01% | 39.61% | 40.41% | 31.41% | |
Investing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
(36.9B) | (64.03B) | (64.62B) | (74.84B) | (74.92B) | |
Capital Expenditures (Fixed Assets) |
(13.96B) | (23.38B) | (25.81B) | (38.28B) | (35.32B) | |
Capital Expenditures (Other Assets) |
(22.94B) | (40.65B) | (38.8B) | (36.55B) | (39.61B) | |
Capital Expenditures Growth |
- | -73.51% | -0.92% | -15.81% | -0.11% | |
Capital Expenditures / Sales |
-13.46% | -17.29% | -15.10% | -13.82% | -11.10% | |
Net Assets from Acquisitions |
(1.09B) | (4.08B) | (1.22B) | (27.37B) | (37.53B) | |
Sale of Fixed Assets & Businesses |
151.05M | (13.03M) | 4.54M | 691.07M | 1.24B | |
Purchase/Sale of Investments |
(79.84B) | (117.09B) | (69.88B) | (119.97B) | (111.79B) | |
Purchase of Investments |
(187.07B) | (212.01B) | (183.54B) | (183.83B) | (260.29B) | |
Sale/Maturity of Investments |
107.23B | 94.92B | 113.66B | 63.86B | 148.5B | |
Other Uses |
(2.56B) | (2.99B) | (6.4B) | (1.97B) | (13.56B) | |
Other Sources |
1.77B | 882.42M | 700.76M | 543.87M | 1.36B | |
Net Investing Cash Flow |
(118.48B) | (187.32B) | (141.42B) | (222.92B) | (235.21B) | |
Net Investing Cash Flow Growth |
- | -58.10% | 24.50% | -57.63% | -5.51% | |
Net Investing Cash Flow / Sales |
-43.22% | -50.58% | -33.06% | -41.15% | -34.84% | |
Financing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
(5.83B) | (8.03B) | (9.43B) | (11.62B) | (15.07B) | |
Common Dividends |
(5.83B) | (8.03B) | (9.43B) | (11.62B) | (15.07B) | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
(2.38B) | (2.64B) | (2.47B) | (167.43M) | (4.77B) | |
Repurchase of Common & Preferred Stk. |
- | (927.43M) | (1.19B) | (2.1B) | (6.02B) | |
Sale of Common & Preferred Stock |
(2.38B) | (1.71B) | (1.29B) | 1.93B | 1.26B | |
Proceeds from Stock Options |
197.18M | 621.84M | 308.43M | - | - | |
Other Proceeds from Sale of Stock |
(2.57B) | (2.33B) | (1.59B) | 1.93B | 1.26B | |
Issuance/Reduction of Debt, Net |
33.45B | 44.82B | 26.04B | 49.99B | 72.06B | |
Change in Current Debt |
4.87B | 3.46B | (4.18B) | (3.85B) | 191.63M | |
Change in Long-Term Debt |
28.58B | 41.37B | 30.21B | 53.84B | 71.87B | |
Issuance of Long-Term Debt |
38.65B | 47.12B | 108.04B | 83.46B | 72.8B | |
Reduction in Long-Term Debt |
(10.07B) | (5.76B) | (77.82B) | (29.62B) | (936.45M) | |
Other Funds |
6.37B | 7.84B | (791.47M) | (1.21B) | (1.69B) | |
Other Uses |
(1.09B) | (734.36M) | (1.29B) | (1.21B) | (1.69B) | |
Other Sources |
7.46B | 8.57B | 498.92M | - | - | |
Net Financing Cash Flow |
31.62B | 42B | 10.62B | 33.02B | 45.2B | |
Net Financing Cash Flow Growth |
- | 32.84% | -74.71% | 210.86% | 36.89% | |
Net Financing Cash Flow / Sales |
11.53% | 11.34% | 2.48% | 6.10% | 6.70% | |
Exchange Rate Effect |
(2.94B) | 2.61B | 1.23B | (6.75B) | (3.72B) | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
38.97B | (9.34B) | 39.89B | 22.26B | 18.28B | |
Free Cash Flow |
114.81B | 109.99B | 143.64B | 180.62B | 176.69B | |
Free Cash Flow Growth |
- | -4.20% | 30.60% | 25.74% | -2.17% | |
Free Cash Flow Yield |
- | - | - | - | 3.65% | NA |