Annual Financials for Thyssenkrupp AG ADR
Operating Activities
Fiscal year is October-September. All values EUR millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Net Income before Extraordinaries |
(591M) | (12M) | (260M) | 9.59B | (25M) | |
Net Income Growth |
- | 97.97% | -2,066.67% | 3,789.62% | -100.26% | |
Depreciation, Depletion & Amortization |
688M | 1.09B | 1.16B | 4.18B | 1.06B | |
Depreciation and Depletion |
- | 937M | - | - | - | |
Amortization of Intangible Assets |
- | 155M | - | - | - | |
Deferred Taxes & Investment Tax Credit |
75M | 282M | 135M | (185M) | (67M) | |
Deferred Taxes |
75M | 282M | 135M | (185M) | (67M) | |
Investment Tax Credit |
- | - | - | - | - | |
Other Funds |
1.16B | (33M) | (170M) | (14.26B) | (93M) | |
Funds from Operations |
1.33B | 1.33B | 868M | (670M) | 879M | |
Extraordinaries |
- | - | - | - | - | |
Changes in Working Capital |
(719M) | (145M) | (796M) | (2.66B) | (787M) | |
Receivables |
(677M) | (724M) | 173M | (1.52B) | 27M | |
Accounts Payable |
692M | 832M | (180M) | (2.09B) | 1.4B | |
Other Assets/Liabilities |
(293M) | 166M | (353M) | 42M | (266M) | |
Net Operating Cash Flow |
610M | 1.18B | 72M | (3.33B) | 92M | |
Net Operating Cash Flow Growth |
- | 94.10% | -93.92% | -4,719.44% | 102.77% | |
Net Operating Cash Flow / Sales |
1.79% | 2.85% | 0.21% | -11.51% | 0.27% | |
Investing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Capital Expenditures |
(961M) | (1.38B) | (1.21B) | (1.33B) | (1.45B) | |
Capital Expenditures (Fixed Assets) |
(839M) | (1.24B) | (1.1B) | (1.27B) | (1.4B) | |
Capital Expenditures (Other Assets) |
(122M) | (141M) | (105M) | (69M) | (44M) | |
Capital Expenditures Growth |
- | -43.18% | 12.35% | -10.61% | -8.55% | |
Capital Expenditures / Sales |
-2.83% | -3.31% | -3.54% | -4.62% | -4.26% | |
Net Assets from Acquisitions |
- | (8M) | - | - | (36M) | |
Sale of Fixed Assets & Businesses |
1.51B | 58M | 87M | 14.75B | 123M | |
Purchase/Sale of Investments |
1M | 26M | (2M) | 1M | (1M) | |
Purchase of Investments |
(4M) | (2M) | (5M) | (4M) | (1M) | |
Sale/Maturity of Investments |
5M | 28M | 3M | 5M | - | |
Other Uses |
(673M) | - | (226M) | (1.03B) | - | |
Other Sources |
- | 1M | 12M | 25M | 852M | |
Net Investing Cash Flow |
(121M) | (1.3B) | (1.34B) | 12.41B | (510M) | |
Net Investing Cash Flow Growth |
- | -973.55% | -2.77% | 1,029.89% | -104.11% | |
Net Investing Cash Flow / Sales |
-0.36% | -3.13% | -3.92% | 42.96% | -1.50% | |
Financing Activities
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Cash Dividends Paid - Total |
(85M) | (93M) | (93M) | - | - | |
Common Dividends |
(85M) | (93M) | (93M) | - | - | |
Preferred Dividends |
- | - | - | - | - | |
Change in Capital Stock |
1.38B | - | - | - | (3M) | |
Repurchase of Common & Preferred Stk. |
- | - | - | - | (3M) | |
Sale of Common & Preferred Stock |
1.38B | - | - | - | - | |
Proceeds from Stock Options |
1.38B | - | - | - | - | |
Other Proceeds from Sale of Stock |
- | - | - | - | - | |
Issuance/Reduction of Debt, Net |
(264M) | (1.88B) | 2.08B | (1.55B) | (1.03B) | |
Change in Current Debt |
- | (10M) | - | (1M) | - | |
Change in Long-Term Debt |
- | - | - | - | - | |
Issuance of Long-Term Debt |
- | - | - | - | - | |
Reduction in Long-Term Debt |
- | - | - | - | - | |
Other Funds |
(242M) | (142M) | (63M) | (270M) | (97M) | |
Other Uses |
(275M) | (142M) | (506M) | (1.21B) | (100M) | |
Other Sources |
33M | - | 443M | 937M | 3M | |
Net Financing Cash Flow |
784M | (2.11B) | 1.93B | (1.96B) | (1.28B) | |
Net Financing Cash Flow Growth |
- | -369.64% | 191.11% | -201.92% | 34.79% | |
Net Financing Cash Flow / Sales |
2.31% | -5.09% | 5.66% | -6.79% | -3.76% | |
Exchange Rate Effect |
(86M) | (57M) | 36M | (134M) | 18M | |
Miscellaneous Funds |
- | - | - | - | - | |
Net Change in Cash |
1.19B | (2.29B) | 699M | 6.99B | (1.68B) | |
Free Cash Flow |
(229M) | (51M) | (1.03B) | (4.59B) | (1.31B) | |
Free Cash Flow Growth |
- | 77.73% | -1,917.65% | -346.16% | 71.42% | |
Free Cash Flow Yield |
- | - | - | - | -22.96% | NA |