Annual Financials for Thyssenkrupp AG ADR
Fiscal year is October-September. All values EUR millions. |
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
Sales/Revenue
|
33.99B | 41.53B | 34.04B | 28.9B | 34.02B | |
Sales Growth |
- | 22.18% | -18.05% | -15.09% | 17.70% | |
Cost of Goods Sold (COGS) incl. D&A |
28.54B | 34.92B | 30.34B | 29.18B | 29.66B | |
COGS excluding D&A |
27.87B | 33.83B | 29.17B | 25B | 28.6B | |
Depreciation & Amortization Expense |
677M | 1.09B | 1.16B | 4.18B | 1.06B | |
Depreciation |
- | 937M | - | - | - | |
Amortization of Intangibles |
- | 155M | - | - | - | |
COGS Growth |
- | 22.35% | -13.13% | -3.80% | 1.63% | |
Gross Income |
5.45B | 6.61B | 3.7B | (285M) | 4.36B | |
Gross Income Growth |
- | 21.32% | -44.04% | -107.70% | 1,628.42% | |
Gross Profit Margin |
- | - | - | - | 12.81% | NA |
|
2017 | 2018 | 2019 | 2020 | 2021 |
5-year trend |
SG&A Expense |
4.93B | 5.57B | 4.28B | 4.32B | 4.15B | |
Research & Development |
285M | 348M | 271M | 247M | 234M | |
Other SG&A |
4.65B | 5.23B | 4.01B | 4.08B | 3.92B | |
SGA Growth |
- | 13.02% | -23.23% | 1.03% | -3.93% | |
Other Operating Expense |
3M | 273M | 271M | 121M | 43M | |
Unusual Expense |
(16M) | 22M | (99M) | 746M | (24M) | |
EBIT after Unusual Expense |
16M | (22M) | 99M | (5.48B) | 184M | |
Non Operating Income/Expense |
799M | 698M | 739M | 1.33B | 918M | |
Non-Operating Interest Income |
60M | 65M | 28M | 19M | 12M | |
Equity in Affiliates (Pretax) |
- | - | - | - | - | |
Interest Expense |
1.05B | 960M | 877M | 1.47B | 907M | |
Interest Expense Growth |
- | -8.13% | -8.65% | 67.27% | -38.17% | |
Gross Interest Expense |
1.05B | 960M | 877M | 1.47B | 907M | |
Interest Capitalized |
- | - | - | - | - | |
Pretax Income |
345M | 546M | (861M) | (5.6B) | 207M | |
Pretax Income Growth |
- | 58.26% | -257.69% | -550.06% | 103.70% | |
Pretax Margin |
- | - | - | - | 0.61% | NA |
Income Tax |
317M | 573M | 255M | (52M) | 120M | |
Income Tax - Current Domestic |
242M | 291M | 121M | 133M | 186M | |
Income Tax - Current Foreign |
- | - | - | - | - | |
Income Tax - Deferred Domestic |
75M | 282M | 134M | (185M) | (66M) | |
Income Tax - Deferred Foreign |
- | - | - | - | - | |
Income Tax Credits |
- | - | - | - | - | |
Equity in Affiliates |
(16M) | 15M | 6M | 4M | (106M) | |
Other After Tax Income (Expense) |
- | - | - | - | - | |
Consolidated Net Income |
12M | (12M) | (1.11B) | (5.54B) | (19M) | |
Minority Interest Expense |
58M | 50M | 45M | 8M | 90M | |
Net Income |
(46M) | (62M) | (1.16B) | (5.55B) | (109M) | |
Net Income Growth |
- | -34.78% | -1,762.90% | -380.43% | 98.04% | |
Net Margin Growth |
- | - | - | - | -0.32% | NA |
Extraordinaries & Discontinued Operations |
(603M) | - | 851M | 15.13B | (6M) | |
Extra Items & Gain/Loss Sale Of Assets |
256M | - | - | 15.01B | - | |
Cumulative Effect - Accounting Chg |
- | - | - | - | - | |
Discontinued Operations |
(859M) | - | 851M | 124M | (6M) | |
Net Income After Extraordinaries |
(649M) | (62M) | (304M) | 9.59B | (115M) | |
Preferred Dividends |
- | - | - | - | - | |
Net Income Available to Common |
(905M) | (62M) | (304M) | (5.43B) | (115M) | |
EPS (Basic) |
(1.60) | (0.10) | (0.49) | (8.71) | (0.18) | |
EPS (Basic) Growth |
- | 93.77% | -390.26% | -1,684.64% | 97.88% | |
Basic Shares Outstanding |
566.25M | 622.53M | 622.53M | 622.53M | 622.53M | |
EPS (Diluted) |
(1.60) | (0.10) | (0.49) | (8.71) | (0.18) | |
EPS (Diluted) Growth |
- | 93.77% | -390.26% | -1,684.64% | 97.88% | |
Diluted Shares Outstanding |
566.25M | 622.53M | 622.53M | 622.53M | 622.53M | |
EBITDA |
1.19B | 1.86B | 313M | (549M) | 1.22B | |
EBITDA Growth |
- | 55.79% | -83.14% | -275.40% | 322.95% | |
EBITDA Margin |
- | - | - | - | 3.60% | NA |